Able Global Berhad (KLSE:ABLEGLOB)
Malaysia · Delayed Price · Currency is MYR 1.490
-0.020 (-1.32%)
At close: Jun 8, 2026
Able Global Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 712.6 | 689.37 | 729.2 | 648.09 | 549.82 | 499.86 |
Other Revenue | 2.98 | 2.98 | 3.98 | - | - | - |
| 715.58 | 692.35 | 733.18 | 648.09 | 549.82 | 499.86 | |
Revenue Growth (YoY) | -0.54% | -5.57% | 13.13% | 17.87% | 9.99% | -0.48% |
Cost of Revenue | 527.69 | 509.63 | 542.63 | 500.51 | 428.82 | 370.35 |
Gross Profit | 187.89 | 182.72 | 190.55 | 147.58 | 121.01 | 129.51 |
Selling, General & Admin | 48.38 | 48.27 | 44.69 | 43.28 | 40.15 | 38.13 |
Other Operating Expenses | 33.07 | 33.07 | 32.42 | 18.69 | 22.59 | 22.76 |
Operating Expenses | 94.65 | 94.54 | 88.5 | 76.27 | 74.15 | 74.36 |
Operating Income | 93.24 | 88.17 | 102.05 | 71.31 | 46.86 | 55.14 |
Interest Expense | -5.37 | -6.7 | -7.54 | -6.02 | -2.41 | -0.58 |
Interest & Investment Income | 4.26 | 4.26 | 4.29 | 1.9 | 0.71 | 0.71 |
Earnings From Equity Investments | 10.43 | 7.56 | -5.46 | 2 | -2.36 | -3.86 |
Other Non Operating Income (Expenses) | 0.01 | - | - | - | - | -0 |
EBT Excluding Unusual Items | 100.56 | 93.3 | 93.35 | 69.19 | 42.8 | 51.42 |
Pretax Income | 100.56 | 93.3 | 93.35 | 69.19 | 42.8 | 51.42 |
Income Tax Expense | 23.02 | 21.02 | 23.35 | 16.88 | 9.21 | 13.98 |
Earnings From Continuing Operations | 77.54 | 72.27 | 70 | 52.3 | 33.59 | 37.45 |
Minority Interest in Earnings | -1.01 | -0.98 | -1.01 | -0.45 | -0.2 | -0.53 |
Net Income | 76.53 | 71.3 | 68.99 | 51.86 | 33.39 | 36.91 |
Net Income to Common | 76.53 | 71.3 | 68.99 | 51.86 | 33.39 | 36.91 |
Net Income Growth | 12.72% | 3.35% | 33.03% | 55.33% | -9.55% | -6.53% |
Shares Outstanding (Basic) | 308 | 308 | 308 | 308 | 308 | 308 |
Shares Outstanding (Diluted) | 308 | 308 | 308 | 308 | 308 | 308 |
Shares Change (YoY) | -0.01% | - | - | - | - | - |
EPS (Basic) | 0.25 | 0.23 | 0.22 | 0.17 | 0.11 | 0.12 |
EPS (Diluted) | 0.25 | 0.23 | 0.22 | 0.17 | 0.11 | 0.12 |
EPS Growth | 12.73% | 3.34% | 33.04% | 55.39% | -9.59% | -6.53% |
Free Cash Flow | 67.1 | 76.9 | 104.94 | 91.99 | -177.25 | -40.03 |
Free Cash Flow Per Share | 0.22 | 0.25 | 0.34 | 0.30 | -0.58 | -0.13 |
Dividend Per Share | 0.077 | 0.077 | 0.075 | 0.065 | 0.040 | 0.050 |
Dividend Growth | 40.91% | 3.33% | 15.38% | 62.50% | -20.00% | -7.41% |
Gross Margin | 26.26% | 26.39% | 25.99% | 22.77% | 22.01% | 25.91% |
Operating Margin | 13.03% | 12.74% | 13.92% | 11.00% | 8.52% | 11.03% |
Profit Margin | 10.69% | 10.30% | 9.41% | 8.00% | 6.07% | 7.38% |
Free Cash Flow Margin | 9.38% | 11.11% | 14.31% | 14.19% | -32.24% | -8.01% |
EBITDA | 103.21 | 98.4 | 112.1 | 83.47 | 56.59 | 65.12 |
EBITDA Margin | 14.42% | 14.21% | 15.29% | 12.88% | 10.29% | 13.03% |
D&A For EBITDA | 9.98 | 10.22 | 10.05 | 12.16 | 9.73 | 9.98 |
EBIT | 93.24 | 88.17 | 102.05 | 71.31 | 46.86 | 55.14 |
EBIT Margin | 13.03% | 12.74% | 13.92% | 11.00% | 8.52% | 11.03% |
Effective Tax Rate | 22.89% | 22.53% | 25.02% | 24.40% | 21.52% | 27.18% |