Autocount Dotcom Berhad (KLSE:ADB)
Malaysia
· Delayed Price · Currency is MYR 1.130
-0.030 (-2.59%)
At close: May 29, 2025
Autocount Dotcom Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 72.33 | 60.45 | 41.49 | 38.72 | 29.48 | 19.64 | Upgrade
|
| Revenue Growth (YoY) | 61.67% | 45.69% | 7.17% | 31.32% | 50.13% | 3.95% | Upgrade
|
| Cost of Revenue | 15.64 | 17.26 | 10.49 | 7.77 | 6.07 | 4.96 | Upgrade
|
| Gross Profit | 56.7 | 43.19 | 31.01 | 30.95 | 23.41 | 14.68 | Upgrade
|
| Selling, General & Admin | 18.57 | 17.89 | 14.69 | 12.84 | 9.06 | 6.92 | Upgrade
|
| Other Operating Expenses | 1.72 | 1.55 | 0.75 | 0.48 | 1.11 | 1.01 | Upgrade
|
| Operating Expenses | 20.29 | 19.44 | 15.43 | 13.32 | 10.17 | 7.93 | Upgrade
|
| Operating Income | 36.41 | 23.75 | 15.57 | 17.63 | 13.24 | 6.75 | Upgrade
|
| Interest Expense | -0 | -0 | -0.19 | -0.19 | -0.09 | -0.11 | Upgrade
|
| Interest & Investment Income | 1.54 | 1.54 | 1.12 | 0.15 | 0.08 | 0.14 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.54 | 0.39 | 0.16 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 37.93 | 25.28 | 17.04 | 17.98 | 13.4 | 6.73 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.07 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.17 | 0.31 | - | 0.02 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.15 | 0.14 | Upgrade
|
| Pretax Income | 37.93 | 25.28 | 17.27 | 18.29 | 13.55 | 6.89 | Upgrade
|
| Income Tax Expense | 8.76 | 5.69 | 4.29 | 4.37 | 3.52 | 1.17 | Upgrade
|
| Net Income | 29.17 | 19.58 | 12.98 | 13.92 | 10.03 | 5.72 | Upgrade
|
| Net Income to Common | 29.17 | 19.58 | 12.98 | 13.92 | 10.03 | 5.72 | Upgrade
|
| Net Income Growth | 117.90% | 50.84% | -6.75% | 38.81% | 75.47% | 36.65% | Upgrade
|
| Shares Outstanding (Basic) | 551 | 551 | 518 | 287 | 457 | 457 | Upgrade
|
| Shares Outstanding (Diluted) | 551 | 551 | 518 | 287 | 457 | 457 | Upgrade
|
| Shares Change (YoY) | 1.82% | 6.34% | 80.12% | -37.10% | - | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.04 | 0.03 | 0.05 | 0.02 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.04 | 0.03 | 0.05 | 0.02 | 0.01 | Upgrade
|
| EPS Growth | 114.01% | 41.85% | -48.23% | 120.67% | 75.48% | 36.65% | Upgrade
|
| Free Cash Flow | 30.51 | 13.38 | 10.4 | 15.25 | 7.19 | 6.04 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.02 | 0.02 | 0.05 | 0.02 | 0.01 | Upgrade
|
| Dividend Per Share | 0.040 | 0.040 | 0.020 | - | - | 4.000 | Upgrade
|
| Dividend Growth | 100.00% | 100.00% | - | - | - | - | Upgrade
|
| Gross Margin | 78.39% | 71.44% | 74.73% | 79.94% | 79.41% | 74.77% | Upgrade
|
| Operating Margin | 50.33% | 39.28% | 37.53% | 45.54% | 44.92% | 34.37% | Upgrade
|
| Profit Margin | 40.33% | 32.40% | 31.29% | 35.96% | 34.02% | 29.11% | Upgrade
|
| Free Cash Flow Margin | 42.18% | 22.14% | 25.06% | 39.40% | 24.38% | 30.73% | Upgrade
|
| EBITDA | 37.8 | 25.05 | 16.41 | 18.24 | 13.7 | 7.12 | Upgrade
|
| EBITDA Margin | 52.26% | 41.43% | 39.54% | 47.10% | 46.48% | 36.25% | Upgrade
|
| D&A For EBITDA | 1.39 | 1.3 | 0.83 | 0.61 | 0.46 | 0.37 | Upgrade
|
| EBIT | 36.41 | 23.75 | 15.57 | 17.63 | 13.24 | 6.75 | Upgrade
|
| EBIT Margin | 50.33% | 39.28% | 37.53% | 45.54% | 44.92% | 34.37% | Upgrade
|
| Effective Tax Rate | 23.10% | 22.52% | 24.84% | 23.89% | 25.96% | 17.04% | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.78 | 0.62 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.