Autocount Dotcom Berhad (KLSE:ADB)

Autocount Dotcom Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	64.24	75.33	60.6	41.49	38.72	29.48
Revenue Growth (YoY)	-11.37%	24.31%	46.05%	7.17%	31.32%	50.13%
Cost of Revenue	13.14	12.9	17.26	10.49	7.77	6.07
Gross Profit	51.11	62.43	43.34	31.01	30.95	23.41
Selling, General & Admin	20.05	19.82	17.9	14.69	12.84	9.06
Other Operating Expenses	1.84	1.69	1.61	0.75	0.48	1.11
Operating Expenses	21.9	21.51	19.51	15.43	13.32	10.17
Operating Income	29.21	40.92	23.82	15.57	17.63	13.24
Interest Expense	-0	-0	-0	-0.19	-0.19	-0.09
Interest & Investment Income	1.42	1.48	1.49	1.12	0.15	0.08
Currency Exchange Gain (Loss)	-	-	0.01	0.54	0.39	0.16
EBT Excluding Unusual Items	30.63	42.4	25.32	17.04	17.98	13.4
Gain (Loss) on Sale of Investments	0.06	0.06	0.1	0.07	-	-
Gain (Loss) on Sale of Assets	0.14	0.14	-	0.17	0.31	-
Other Unusual Items	-	-	-	-	-	0.15
Pretax Income	30.83	42.6	25.42	17.27	18.29	13.55
Income Tax Expense	8.55	11.52	5.69	4.29	4.37	3.52
Net Income	22.28	31.07	19.73	12.98	13.92	10.03
Net Income to Common	22.28	31.07	19.73	12.98	13.92	10.03
Net Income Growth	-23.98%	57.52%	51.95%	-6.75%	38.81%	75.47%
Shares Outstanding (Basic)	551	551	551	518	287	457
Shares Outstanding (Diluted)	551	551	551	518	287	457
Shares Change (YoY)	-	-	6.34%	80.12%	-37.10%	-
EPS (Basic)	0.04	0.06	0.04	0.03	0.05	0.02
EPS (Diluted)	0.04	0.06	0.04	0.03	0.05	0.02
EPS Growth	-23.98%	57.52%	42.89%	-48.23%	120.67%	75.48%
Free Cash Flow	25.54	35.33	13.67	10.4	15.25	7.19
Free Cash Flow Per Share	0.05	0.06	0.03	0.02	0.05	0.02
Dividend Per Share	0.045	0.050	0.040	0.020	-	-
Dividend Growth	-25.00%	25.00%	100.00%	-	-	-
Gross Margin	79.55%	82.88%	71.51%	74.73%	79.94%	79.41%
Operating Margin	45.47%	54.32%	39.31%	37.53%	45.54%	44.92%
Profit Margin	34.69%	41.25%	32.55%	31.29%	35.96%	34.02%
Free Cash Flow Margin	39.75%	46.90%	22.55%	25.06%	39.40%	24.38%
EBITDA	30.61	42.31	24.91	16.41	18.24	13.68
EBITDA Margin	47.65%	56.17%	41.10%	39.54%	47.10%	46.39%
D&A For EBITDA	1.41	1.39	1.08	0.83	0.61	0.43
EBIT	29.21	40.92	23.82	15.57	17.63	13.24
EBIT Margin	45.47%	54.32%	39.31%	37.53%	45.54%	44.92%
Effective Tax Rate	27.72%	27.05%	22.39%	24.84%	23.89%	25.96%
Advertising Expenses	-	-	-	-	-	0.78

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jun 9, 2026

Data Sources Report a data error