AE Multi Holdings Berhad (KLSE:AEM)

AE Multi Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	104.05	112.73	110.62	109.31	137.29	68.39
Revenue Growth (YoY)	-8.42%	1.91%	1.20%	-20.38%	100.74%	8.34%
Cost of Revenue	103.52	113.18	106.08	106.89	134.7	68.32
Gross Profit	0.53	-0.45	4.54	2.42	2.59	0.08
Selling, General & Admin	19.47	18.49	21.93	24.59	25.27	10.76
Other Operating Expenses	-2.95	-2	-2.74	-1.4	-2.34	-3.65
Operating Expenses	15.02	15	20.22	24.62	22.93	7.11
Operating Income	-14.49	-15.45	-15.68	-22.2	-20.33	-7.03
Interest Expense	-3.2	-3.2	-3.58	-2.77	-2.61	-2.52
Interest & Investment Income	-	-	-	-	-	0.06
Other Non Operating Income (Expenses)	3.62	3.62	0.67	4.21	-12.74	-
EBT Excluding Unusual Items	-14.07	-15.03	-18.58	-20.76	-35.69	-9.49
Asset Writedown	-0	-0	-	-	-21.58	-
Pretax Income	-14.07	-15.03	-18.58	-20.76	-57.27	-9.49
Income Tax Expense	0.01	0.01	0.09	0.09	0.01	0.02
Net Income	-14.08	-15.03	-18.67	-20.85	-57.28	-9.51
Net Income to Common	-14.08	-15.03	-18.67	-20.85	-57.28	-9.51
Shares Outstanding (Basic)	216	216	216	216	157	39
Shares Outstanding (Diluted)	216	216	216	216	157	39
Shares Change (YoY)	-	-	-	37.44%	298.76%	25.59%
EPS (Basic)	-0.07	-0.07	-0.09	-0.10	-0.36	-0.24
EPS (Diluted)	-0.07	-0.07	-0.09	-0.10	-0.36	-0.24
Free Cash Flow	8.58	9.15	7.16	-22.63	-24.19	0.58
Free Cash Flow Per Share	0.04	0.04	0.03	-0.10	-0.15	0.01
Gross Margin	0.51%	-0.40%	4.11%	2.21%	1.89%	0.11%
Operating Margin	-13.93%	-13.71%	-14.17%	-20.31%	-14.81%	-10.28%
Profit Margin	-13.53%	-13.34%	-16.88%	-19.07%	-41.72%	-13.91%
Free Cash Flow Margin	8.25%	8.11%	6.48%	-20.70%	-17.62%	0.85%
EBITDA	-6.05	-7.16	-7.61	-14.71	-13.32	-0.4
EBITDA Margin	-5.82%	-6.35%	-6.88%	-13.46%	-9.71%	-0.59%
D&A For EBITDA	8.44	8.29	8.06	7.49	7.01	6.63
EBIT	-14.49	-15.45	-15.68	-22.2	-20.33	-7.03
EBIT Margin	-13.93%	-13.71%	-14.17%	-20.31%	-14.81%	-10.28%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.