AE Multi Holdings Berhad (KLSE:AEM)

AE Multi Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	107.06	110.62	109.31	137.29	68.39
Revenue Growth (YoY)	-3.22%	1.20%	-20.38%	100.74%	8.34%
Cost of Revenue	107.91	106.08	106.89	134.7	68.32
Gross Profit	-0.85	4.54	2.42	2.59	0.08
Selling, General & Admin	12.72	21.93	24.59	25.27	10.76
Other Operating Expenses	-1.99	-2.74	-1.4	-2.34	-3.65
Operating Expenses	10.73	20.22	24.62	22.93	7.11
Operating Income	-11.58	-15.68	-22.2	-20.33	-7.03
Interest Expense	-3.22	-3.58	-2.77	-2.61	-2.52
Interest & Investment Income	-	-	-	-	0.06
Other Non Operating Income (Expenses)	-	0.67	4.21	-12.74	-
EBT Excluding Unusual Items	-14.8	-18.58	-20.76	-35.69	-9.49
Asset Writedown	-	-	-	-21.58	-
Pretax Income	-14.8	-18.58	-20.76	-57.27	-9.49
Income Tax Expense	0.01	0.09	0.09	0.01	0.02
Net Income	-14.8	-18.67	-20.85	-57.28	-9.51
Net Income to Common	-14.8	-18.67	-20.85	-57.28	-9.51
Shares Outstanding (Basic)	216	216	216	157	39
Shares Outstanding (Diluted)	216	216	216	157	39
Shares Change (YoY)	-	-	37.44%	298.76%	25.59%
EPS (Basic)	-0.07	-0.09	-0.10	-0.36	-0.24
EPS (Diluted)	-0.07	-0.09	-0.10	-0.36	-0.24
Free Cash Flow	6.96	3.58	-22.63	-24.19	0.58
Free Cash Flow Per Share	0.03	0.02	-0.10	-0.15	0.01
Gross Margin	-0.80%	4.11%	2.21%	1.89%	0.11%
Operating Margin	-10.82%	-14.17%	-20.31%	-14.81%	-10.28%
Profit Margin	-13.83%	-16.88%	-19.07%	-41.72%	-13.91%
Free Cash Flow Margin	6.50%	3.23%	-20.70%	-17.62%	0.85%
EBITDA	-3.29	-7.61	-14.71	-13.32	-0.4
EBITDA Margin	-3.08%	-6.88%	-13.46%	-9.71%	-0.59%
D&A For EBITDA	8.29	8.06	7.49	7.01	6.63
EBIT	-11.58	-15.68	-22.2	-20.33	-7.03
EBIT Margin	-10.82%	-14.17%	-20.31%	-14.81%	-10.28%

Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.