AE Multi Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	57.46	112.73	110.62	109.31	137.29
Revenue Growth (YoY)	-49.03%	1.91%	1.20%	-20.38%	100.74%
Cost of Revenue	53.93	113.18	106.08	106.89	134.7
Gross Profit	3.54	-0.45	4.54	2.42	2.59
Selling, General & Admin	10.52	18.49	21.93	24.59	25.27
Other Operating Expenses	-7.26	-2	-2.74	-1.4	-2.34
Operating Expenses	3.26	15	20.22	24.62	22.93
Operating Income	0.28	-15.45	-15.68	-22.2	-20.33
Interest Expense	-3.1	-3.2	-3.58	-2.77	-2.61
Other Non Operating Income (Expenses)	-	3.62	0.67	4.21	-12.74
EBT Excluding Unusual Items	-2.82	-15.03	-18.58	-20.76	-35.69
Asset Writedown	-	-0	-	-	-21.58
Pretax Income	-2.82	-15.03	-18.58	-20.76	-57.27
Income Tax Expense	-	0.01	0.09	0.09	0.01
Net Income	-2.82	-15.03	-18.67	-20.85	-57.28
Net Income to Common	-2.82	-15.03	-18.67	-20.85	-57.28
Shares Outstanding (Basic)	216	216	216	216	157
Shares Outstanding (Diluted)	216	216	216	216	157
Shares Change (YoY)	-	-	-	37.44%	298.76%
EPS (Basic)	-0.01	-0.07	-0.09	-0.10	-0.36
EPS (Diluted)	-0.01	-0.07	-0.09	-0.10	-0.36
Free Cash Flow	-1.25	9.15	7.16	-22.63	-24.19
Free Cash Flow Per Share	-0.01	0.04	0.03	-0.10	-0.15
Gross Margin	6.15%	-0.40%	4.11%	2.21%	1.89%
Operating Margin	0.48%	-13.71%	-14.17%	-20.31%	-14.81%
Profit Margin	-4.91%	-13.34%	-16.88%	-19.07%	-41.72%
Free Cash Flow Margin	-2.18%	8.11%	6.48%	-20.70%	-17.62%
EBITDA	8.93	-7.16	-7.61	-14.71	-13.32
EBITDA Margin	15.54%	-6.35%	-6.88%	-13.46%	-9.71%
D&A For EBITDA	8.66	8.29	8.06	7.49	7.01
EBIT	0.28	-15.45	-15.68	-22.2	-20.33
EBIT Margin	0.48%	-13.71%	-14.17%	-20.31%	-14.81%