AIZO Group Berhad (KLSE:AIZO)
Malaysia · Delayed Price · Currency is MYR 0.0700
+0.0250 (55.56%)
At close: Nov 3, 2026
AIZO Group Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
| 145.84 | 124.08 | 120.02 | 127.03 | 123.77 | |
Revenue Growth | 17.54% | 3.38% | -5.52% | 2.64% | 44.95% |
Cost of Revenue | 128.13 | 107.04 | 103.35 | 112.14 | 110.35 |
Gross Profit | 17.71 | 17.03 | 16.67 | 14.89 | 13.42 |
Selling, General & Admin | 17.82 | 16.2 | 21.9 | 22.85 | 19.54 |
Other Operating Expenses | -0.31 | -0.34 | - | - | - |
Operating Expenses | 17.12 | 17.59 | 21.9 | 22.85 | 19.54 |
Operating Income | 0.59 | -0.55 | -5.22 | -7.95 | -6.11 |
Interest Expense | -5.63 | -4.86 | -4.37 | -2.73 | -1.26 |
Interest & Investment Income | 0.4 | 0.53 | - | 0.56 | 0.38 |
Earnings From Equity Investments | -0 | -0.19 | -0.83 | 0.1 | - |
Currency Exchange Gain (Loss) | - | 0.01 | - | 0 | 0.03 |
Other Non Operating Income (Expenses) | -2.25 | -8.85 | 1.65 | 1.96 | 2.19 |
EBT Excluding Unusual Items | -6.9 | -13.92 | -8.77 | -8.06 | -4.77 |
Impairment of Goodwill | - | - | - | - | -3.45 |
Gain (Loss) on Sale of Investments | 0 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | 0.06 | - | 0.21 | 0.31 |
Asset Writedown | - | - | - | 1 | - |
Other Unusual Items | 2.52 | - | - | - | - |
Pretax Income | -4.38 | -13.86 | -8.77 | -6.85 | -7.92 |
Income Tax Expense | 4.58 | 2.51 | 1.9 | 1.93 | 2.4 |
Earnings From Continuing Operations | -8.96 | -16.37 | -10.67 | -8.78 | -10.31 |
Earnings From Discontinued Operations | - | - | - | - | -1.55 |
Net Income to Company | -8.96 | -16.37 | -10.67 | -8.78 | -11.86 |
Minority Interest in Earnings | 0.72 | 1.39 | 1.08 | 1.83 | 1.27 |
Net Income | -8.24 | -14.98 | -9.59 | -6.95 | -10.59 |
Net Income to Common | -8.24 | -14.98 | -9.59 | -6.95 | -10.59 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 1,979 | 1,863 | 1,940 | 1,785 | 1,527 |
Shares Outstanding (Diluted) | 2,073 | 1,863 | 1,940 | 1,785 | 1,527 |
Shares Change | 11.26% | -3.99% | 8.72% | 16.90% | 31.61% |
EPS (Basic) | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 |
EPS (Diluted) | -0.00 | -0.01 | -0.00 | -0.00 | -0.01 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 |
Free Cash Flow | 9.35 | -13.52 | -12.57 | 11.19 | -16.65 |
Free Cash Flow Per Share | 0.01 | -0.01 | -0.01 | 0.01 | -0.01 |
Gross Margin | 12.14% | 13.73% | 13.89% | 11.72% | 10.85% |
Operating Margin | 0.40% | -0.45% | -4.35% | -6.26% | -4.94% |
Profit Margin | -5.65% | -12.08% | -7.99% | -5.47% | -8.56% |
Free Cash Flow Margin | 6.41% | -10.89% | -10.48% | 8.81% | -13.45% |
EBITDA | 6.31 | 5.07 | 1.08 | -3.04 | -4.16 |
EBITDA Margin | 4.33% | 4.08% | 0.90% | -2.39% | -3.36% |
D&A For EBITDA | 5.73 | 5.62 | 6.3 | 4.91 | 1.95 |
EBIT | 0.59 | -0.55 | -5.22 | -7.95 | -6.11 |
EBIT Margin | 0.40% | -0.45% | -4.35% | -6.26% | -4.94% |