Ajinomoto (Malaysia) Berhad (KLSE:AJI)
Malaysia · Delayed Price · Currency is MYR 18.78
-0.10 (-0.53%)
At close: Aug 28, 2026
KLSE:AJI Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 708.21 | 710.21 | 684.5 | 636.45 | 603.75 | 484.68 | |
Revenue Growth | 2.05% | 3.75% | 7.55% | 5.42% | 24.57% | 9.38% |
Cost of Revenue | 388.91 | 389.44 | 390.81 | 381 | 394.1 | 283.11 |
Gross Profit | 319.31 | 320.77 | 293.69 | 255.45 | 209.65 | 201.57 |
Selling, General & Admin | 77.86 | 77.86 | 78.86 | 70.05 | 75.77 | 64.93 |
Amortization of Goodwill & Intangibles | 5.26 | 5.26 | 4.97 | 3.62 | 2.93 | 2.15 |
Other Operating Expenses | 133.94 | 133.94 | 119.44 | 99.93 | 95.21 | 92.97 |
Operating Expenses | 243.57 | 243.57 | 228.11 | 197.34 | 193.7 | 179.74 |
Operating Income | 75.73 | 77.2 | 65.58 | 58.11 | 15.95 | 21.83 |
Interest Expense | -0.17 | -0.19 | -0.19 | -3.79 | -3.74 | -1.04 |
Interest & Investment Income | 3 | 3.03 | 4 | 1.49 | 0.48 | 2.35 |
Currency Exchange Gain (Loss) | - | - | - | 0.73 | 1.33 | - |
Other Non Operating Income (Expenses) | 0.65 | 0.47 | 0.4 | 0.56 | 1.06 | 0.93 |
EBT Excluding Unusual Items | 79.21 | 80.51 | 69.79 | 57.1 | 15.09 | 24.07 |
Gain (Loss) on Sale of Investments | 5.32 | 5.32 | 4.83 | 1.21 | 0.41 | - |
Gain (Loss) on Sale of Assets | 0.19 | 0.19 | 0.3 | 394.27 | 0.36 | 0.21 |
Other Unusual Items | - | - | 0.01 | 0 | - | - |
Pretax Income | 84.71 | 86.01 | 74.93 | 452.59 | 15.86 | 24.29 |
Income Tax Expense | 14.21 | 14.56 | 25.27 | 51.17 | -11.63 | 7.29 |
Net Income | 70.5 | 71.45 | 49.66 | 401.42 | 27.49 | 17 |
Net Income to Common | 70.5 | 71.45 | 49.66 | 401.42 | 27.49 | 17 |
Net Income Growth | 28.41% | 43.86% | -87.63% | 1360.16% | 61.75% | -63.45% |
Shares Outstanding (Basic) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Outstanding (Diluted) | 61 | 61 | 61 | 61 | 61 | 61 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.16 | 1.18 | 0.82 | 6.60 | 0.45 | 0.28 |
EPS (Diluted) | 1.16 | 1.18 | 0.82 | 6.60 | 0.45 | 0.28 |
EPS Growth | 28.41% | 43.86% | -87.63% | 1360.16% | 61.75% | -63.45% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | 83.38 | 72.85 | 54.34 | 54.73 | -62.26 | -64.66 |
Free Cash Flow Per Share | 1.37 | 1.20 | 0.89 | 0.90 | -1.02 | -1.06 |
Dividend Per Share | - | - | 0.408 | 0.384 | 0.091 | 0.085 |
Dividend Growth | - | - | 6.38% | 321.98% | 7.06% | -77.78% |
Gross Margin | 45.09% | 45.16% | 42.91% | 40.14% | 34.73% | 41.59% |
Operating Margin | 10.69% | 10.87% | 9.58% | 9.13% | 2.64% | 4.50% |
Profit Margin | 9.96% | 10.06% | 7.26% | 63.07% | 4.55% | 3.51% |
Free Cash Flow Margin | 11.77% | 10.26% | 7.94% | 8.60% | -10.31% | -13.34% |
EBITDA | 100.18 | 101.5 | 88.56 | 80.09 | 34.01 | 40.19 |
EBITDA Margin | 14.15% | 14.29% | 12.94% | 12.58% | 5.63% | 8.29% |
D&A For EBITDA | 24.45 | 24.31 | 22.98 | 21.98 | 18.06 | 18.36 |
EBIT | 75.73 | 77.2 | 65.58 | 58.11 | 15.95 | 21.83 |
EBIT Margin | 10.69% | 10.87% | 9.58% | 9.13% | 2.64% | 4.50% |
Effective Tax Rate | 16.78% | 16.93% | 33.72% | 11.30% | - | 30.02% |