Amtel Holdings Berhad (KLSE:AMTEL)
Malaysia · Delayed Price · Currency is MYR 0.3650
+0.0050 (1.39%)
At close: Sep 4, 2025
Amtel Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | May '25 May 31, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 | Nov '20 Nov 30, 2020 | 2016 - 2020 |
| 67.53 | 71.74 | 71.67 | 60.5 | 54.73 | 56.04 | Upgrade | |
Revenue Growth (YoY) | -9.30% | 0.10% | 18.46% | 10.55% | -2.34% | -11.29% | Upgrade |
Cost of Revenue | 52.02 | 55.41 | 56.34 | 49.3 | 42.32 | 42.39 | Upgrade |
Gross Profit | 15.5 | 16.32 | 15.32 | 11.2 | 12.41 | 13.65 | Upgrade |
Selling, General & Admin | 7.14 | 7.14 | 6.84 | 5.75 | 5.16 | 6.65 | Upgrade |
Other Operating Expenses | 1.73 | 1.58 | 1.48 | 2.03 | 1.98 | 1.69 | Upgrade |
Operating Expenses | 8.87 | 8.72 | 8.33 | 7.78 | 7.18 | 8.33 | Upgrade |
Operating Income | 6.63 | 7.6 | 7 | 3.42 | 5.23 | 5.32 | Upgrade |
Interest Expense | -0.05 | -0.05 | -0.07 | -0.06 | -0.07 | -0.06 | Upgrade |
Earnings From Equity Investments | 0.04 | 0.1 | 0.17 | 0.06 | 0.12 | 0.32 | Upgrade |
Pretax Income | 6.63 | 7.65 | 7.1 | 3.41 | 5.29 | 5.58 | Upgrade |
Income Tax Expense | 1.88 | 2.3 | 1.48 | 1.32 | 1.73 | 1.52 | Upgrade |
Earnings From Continuing Operations | 4.75 | 5.35 | 5.62 | 2.09 | 3.56 | 4.06 | Upgrade |
Net Income to Company | 4.75 | 5.35 | 5.62 | 2.09 | 3.56 | 4.06 | Upgrade |
Minority Interest in Earnings | 0.01 | 0.01 | - | - | - | - | Upgrade |
Net Income | 4.76 | 5.37 | 5.62 | 2.09 | 3.56 | 4.06 | Upgrade |
Net Income to Common | 4.76 | 5.37 | 5.62 | 2.09 | 3.56 | 4.06 | Upgrade |
Net Income Growth | -24.22% | -4.49% | 168.90% | -41.25% | -12.40% | -15.89% | Upgrade |
Shares Outstanding (Basic) | 95 | 95 | 95 | 97 | 93 | 83 | Upgrade |
Shares Outstanding (Diluted) | 95 | 95 | 99 | 100 | 101 | 83 | Upgrade |
Shares Change (YoY) | 0.54% | -3.36% | -0.90% | -1.68% | 21.83% | 2.30% | Upgrade |
EPS (Basic) | 0.05 | 0.06 | 0.06 | 0.02 | 0.04 | 0.05 | Upgrade |
EPS (Diluted) | 0.05 | 0.06 | 0.06 | 0.02 | 0.04 | 0.05 | Upgrade |
EPS Growth | -24.57% | -1.12% | 170.96% | -40.17% | -28.07% | -17.83% | Upgrade |
Free Cash Flow | 2.12 | 4.08 | 11.55 | -4.41 | -2.14 | -18.67 | Upgrade |
Free Cash Flow Per Share | 0.02 | 0.04 | 0.12 | -0.04 | -0.02 | -0.23 | Upgrade |
Gross Margin | 22.96% | 22.75% | 21.38% | 18.51% | 22.68% | 24.36% | Upgrade |
Operating Margin | 9.83% | 10.60% | 9.76% | 5.65% | 9.56% | 9.49% | Upgrade |
Profit Margin | 7.05% | 7.48% | 7.84% | 3.45% | 6.50% | 7.25% | Upgrade |
Free Cash Flow Margin | 3.14% | 5.69% | 16.12% | -7.29% | -3.91% | -33.32% | Upgrade |
EBITDA | 7.96 | 8.97 | 8.45 | 4.99 | 6.52 | 6.14 | Upgrade |
EBITDA Margin | 11.79% | 12.50% | 11.78% | 8.24% | 11.91% | 10.96% | Upgrade |
D&A For EBITDA | 1.33 | 1.36 | 1.45 | 1.57 | 1.28 | 0.83 | Upgrade |
EBIT | 6.63 | 7.6 | 7 | 3.42 | 5.23 | 5.32 | Upgrade |
EBIT Margin | 9.83% | 10.60% | 9.76% | 5.65% | 9.56% | 9.49% | Upgrade |
Effective Tax Rate | 28.34% | 30.04% | 20.82% | 38.71% | 32.72% | 27.26% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.