Amtel Holdings Berhad (KLSE:AMTEL)

Amtel Holdings Berhad Income Statement

Financials in millions MYR. Fiscal year is December - November.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov 30, 2025	Nov 30, 2024	Nov 30, 2023	Nov 30, 2022	Nov 30, 2021
Revenue	69.88	71.74	71.67	60.5	54.73
Revenue Growth (YoY)	-2.58%	0.10%	18.46%	10.55%	-2.34%
Cost of Revenue	64.04	55.41	56.34	49.3	42.32
Gross Profit	5.84	16.32	15.32	11.2	12.41
Selling, General & Admin	-	7.14	6.84	5.75	5.16
Other Operating Expenses	-1.24	1.58	1.48	2.03	1.98
Operating Expenses	-1.24	8.72	8.33	7.78	7.18
Operating Income	7.08	7.6	7	3.42	5.23
Interest Expense	-0.05	-0.05	-0.07	-0.06	-0.07
Earnings From Equity Investments	0.18	0.1	0.17	0.06	0.12
Pretax Income	7.22	7.65	7.1	3.41	5.29
Income Tax Expense	2.15	2.3	1.48	1.32	1.73
Earnings From Continuing Operations	5.06	5.35	5.62	2.09	3.56
Net Income to Company	5.06	5.35	5.62	2.09	3.56
Minority Interest in Earnings	0.11	0.01	-	-	-
Net Income	5.17	5.37	5.62	2.09	3.56
Net Income to Common	5.17	5.37	5.62	2.09	3.56
Net Income Growth	-3.60%	-4.49%	168.90%	-41.25%	-12.40%
Shares Outstanding (Basic)	95	95	95	97	93
Shares Outstanding (Diluted)	95	95	99	100	101
Shares Change (YoY)	0.04%	-3.36%	-0.90%	-1.68%	21.83%
EPS (Basic)	0.05	0.06	0.06	0.02	0.04
EPS (Diluted)	0.05	0.06	0.06	0.02	0.04
EPS Growth	-3.67%	-1.12%	170.96%	-40.17%	-28.07%
Free Cash Flow	4.92	4.08	11.55	-4.41	-2.14
Free Cash Flow Per Share	0.05	0.04	0.12	-0.04	-0.02
Gross Margin	8.36%	22.75%	21.38%	18.51%	22.68%
Operating Margin	10.13%	10.60%	9.76%	5.65%	9.56%
Profit Margin	7.40%	7.48%	7.84%	3.45%	6.50%
Free Cash Flow Margin	7.04%	5.69%	16.12%	-7.29%	-3.91%
EBITDA	8.33	8.97	8.45	4.99	6.52
EBITDA Margin	11.91%	12.50%	11.78%	8.24%	11.91%
D&A For EBITDA	1.25	1.36	1.45	1.57	1.28
EBIT	7.08	7.6	7	3.42	5.23
EBIT Margin	10.13%	10.60%	9.76%	5.65%	9.56%
Effective Tax Rate	29.85%	30.04%	20.82%	38.71%	32.72%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.