Amtel Holdings Berhad (KLSE:AMTEL)
Malaysia · Delayed Price · Currency is MYR 0.3550
+0.0100 (2.90%)
At close: May 29, 2026
Amtel Holdings Berhad Income Statement
Financials in millions MYR. Fiscal year is December - November.
Millions MYR. Fiscal year is Dec - Nov.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Feb '26 Feb 28, 2026 | Nov '25 Nov 30, 2025 | Nov '24 Nov 30, 2024 | Nov '23 Nov 30, 2023 | Nov '22 Nov 30, 2022 | Nov '21 Nov 30, 2021 |
| 71.33 | 69.87 | 71.74 | 71.67 | 60.5 | 54.73 | |
Revenue Growth (YoY) | -0.17% | -2.60% | 0.10% | 18.46% | 10.55% | -2.34% |
Cost of Revenue | 55.34 | 53.28 | 55.41 | 56.34 | 49.3 | 42.32 |
Gross Profit | 15.99 | 16.59 | 16.32 | 15.32 | 11.2 | 12.41 |
Selling, General & Admin | 7.75 | 7.75 | 7.14 | 6.84 | 5.75 | 5.16 |
Other Operating Expenses | 1.49 | 1.76 | 1.58 | 1.48 | 2.03 | 1.98 |
Operating Expenses | 9.24 | 9.51 | 8.72 | 8.33 | 7.78 | 7.18 |
Operating Income | 6.75 | 7.07 | 7.6 | 7 | 3.42 | 5.23 |
Interest Expense | -0.09 | -0.05 | -0.05 | -0.07 | -0.06 | -0.07 |
Earnings From Equity Investments | 0.22 | 0.21 | 0.1 | 0.17 | 0.06 | 0.12 |
Pretax Income | 6.88 | 7.24 | 7.65 | 7.1 | 3.41 | 5.29 |
Income Tax Expense | 1.97 | 2.15 | 2.3 | 1.48 | 1.32 | 1.73 |
Earnings From Continuing Operations | 4.91 | 5.09 | 5.35 | 5.62 | 2.09 | 3.56 |
Net Income to Company | 4.91 | 5.09 | 5.35 | 5.62 | 2.09 | 3.56 |
Minority Interest in Earnings | 0.19 | 0.11 | 0.01 | - | - | - |
Net Income | 5.1 | 5.2 | 5.37 | 5.62 | 2.09 | 3.56 |
Net Income to Common | 5.1 | 5.2 | 5.37 | 5.62 | 2.09 | 3.56 |
Net Income Growth | -6.17% | -3.08% | -4.49% | 168.90% | -41.25% | -12.40% |
Shares Outstanding (Basic) | 95 | 95 | 95 | 95 | 97 | 93 |
Shares Outstanding (Diluted) | 95 | 95 | 95 | 99 | 100 | 101 |
Shares Change (YoY) | 0.00% | 0.04% | -3.36% | -0.90% | -1.68% | 21.83% |
EPS (Basic) | 0.05 | 0.05 | 0.06 | 0.06 | 0.02 | 0.04 |
EPS (Diluted) | 0.05 | 0.05 | 0.06 | 0.06 | 0.02 | 0.04 |
EPS Growth | -6.19% | -3.13% | -1.12% | 170.96% | -40.17% | -28.07% |
Free Cash Flow | 2.84 | 5.35 | 4.08 | 11.55 | -4.41 | -2.14 |
Free Cash Flow Per Share | 0.03 | 0.06 | 0.04 | 0.12 | -0.04 | -0.02 |
Gross Margin | 22.42% | 23.74% | 22.75% | 21.38% | 18.51% | 22.68% |
Operating Margin | 9.46% | 10.12% | 10.60% | 9.76% | 5.65% | 9.56% |
Profit Margin | 7.15% | 7.45% | 7.48% | 7.84% | 3.45% | 6.50% |
Free Cash Flow Margin | 3.98% | 7.66% | 5.69% | 16.12% | -7.29% | -3.91% |
EBITDA | 8 | 8.32 | 8.97 | 8.45 | 4.99 | 6.52 |
EBITDA Margin | 11.22% | 11.91% | 12.50% | 11.78% | 8.24% | 11.91% |
D&A For EBITDA | 1.25 | 1.24 | 1.36 | 1.45 | 1.57 | 1.28 |
EBIT | 6.75 | 7.07 | 7.6 | 7 | 3.42 | 5.23 |
EBIT Margin | 9.46% | 10.12% | 10.60% | 9.76% | 5.65% | 9.56% |
Effective Tax Rate | 28.64% | 29.73% | 30.04% | 20.82% | 38.71% | 32.72% |