KLSE:AMWAY Ratios and Metrics

Market cap in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	786	809	1,110	967	822	888
Market Cap Growth	-10.32%	-27.11%	14.80%	17.60%	-7.41%	-6.57%
Enterprise Value	681	605	845	637	593	576
Last Close Price	4.78	4.80	5.93	4.76	3.78	3.90
PE Ratio	17.36	17.87	11.06	8.34	10.69	24.13
Forward PE	18.04	22.38	9.69	9.69	11.56	15.43
PS Ratio	0.70	0.72	0.91	0.69	0.54	0.60
PB Ratio	3.08	3.17	3.59	3.14	3.24	4.11
P/TBV Ratio	3.13	3.22	3.65	3.18	3.28	4.18
P/FCF Ratio	12.69	13.06	-	4.47	-	7.91
P/OCF Ratio	10.89	11.21	-	4.31	-	7.80
EV/Sales Ratio	0.61	0.54	0.69	0.45	0.39	0.39
EV/EBITDA Ratio	10.03	9.74	6.43	4.27	5.73	11.27
EV/EBIT Ratio	12.23	10.86	6.70	4.39	6.00	12.40
EV/FCF Ratio	11.00	9.77	-	2.95	-	5.14
Debt / Equity Ratio	0.33	0.33	0.23	0.04	0.04	0.05
Debt / EBITDA Ratio	1.24	1.24	0.53	0.08	0.10	0.18
Debt / FCF Ratio	1.36	1.36	-	0.06	-	0.09
Net Debt / Equity Ratio	-0.41	-0.41	-0.50	-1.07	-0.68	-1.06
Net Debt / EBITDA Ratio	-1.69	-1.69	-1.16	-2.20	-1.66	-4.48
Net Debt / FCF Ratio	-1.69	-1.69	8.06	-1.52	9.52	-2.04
Asset Turnover	2.18	2.18	2.13	2.42	2.78	2.91
Inventory Turnover	5.42	5.42	6.47	6.34	6.63	7.81
Quick Ratio	0.96	0.96	1.27	1.31	0.77	0.83
Current Ratio	1.70	1.70	2.10	1.72	1.50	1.31
Return on Equity (ROE)	16.05%	16.05%	32.54%	41.30%	32.74%	16.71%
Return on Assets (ROA)	6.74%	6.74%	13.81%	15.56%	11.34%	5.70%
Return on Invested Capital (ROIC)	42.60%	27.16%	139.51%	358.57%	213.04%	130.69%
Return on Capital Employed (ROCE)	20.00%	20.00%	37.90%	45.70%	38.20%	20.90%
Earnings Yield	5.76%	5.60%	9.04%	11.99%	9.35%	4.14%
FCF Yield	7.88%	7.66%	-1.71%	22.37%	-2.19%	12.64%
Dividend Yield	5.75%	4.17%	3.37%	4.20%	5.29%	5.13%
Payout Ratio	72.63%	72.63%	32.77%	28.36%	42.76%	89.38%
Total Shareholder Return	5.75%	4.17%	3.37%	4.20%	5.29%	5.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.