A-Rank Berhad (KLSE:ARANK)
Malaysia · Delayed Price · Currency is MYR 0.3800
-0.0100 (-2.56%)
At close: Jun 23, 2026
A-Rank Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 |
| 563.47 | 580.16 | 713.92 | 647.38 | 777.91 | 563.44 | |
Revenue Growth (YoY) | -8.89% | -18.74% | 10.28% | -16.78% | 38.06% | 34.54% |
Cost of Revenue | 539.25 | 552.08 | 682.8 | 622.93 | 740.42 | 536.69 |
Gross Profit | 24.22 | 28.08 | 31.12 | 24.45 | 37.49 | 26.75 |
Selling, General & Admin | 11.01 | 11.01 | 12.52 | 10.25 | 9.11 | 8.78 |
Other Operating Expenses | -1.8 | -1.28 | 0.28 | -0.04 | 3.74 | 1.28 |
Operating Expenses | 9.28 | 9.73 | 12.88 | 10.16 | 13.01 | 13.13 |
Operating Income | 14.94 | 18.35 | 18.24 | 14.29 | 24.48 | 13.62 |
Interest Expense | -5.86 | -6.8 | -7.15 | -5.59 | -4.42 | -2.6 |
Interest & Investment Income | 0.21 | 0.46 | 0.77 | 0.71 | 0.23 | 0.66 |
Earnings From Equity Investments | -0 | -0 | -0 | 0 | -0 | 0 |
Currency Exchange Gain (Loss) | 1.11 | 1.17 | 2.59 | 5.62 | 0.41 | 0.56 |
EBT Excluding Unusual Items | 10.4 | 13.18 | 14.45 | 15.04 | 20.7 | 12.25 |
Gain (Loss) on Sale of Investments | - | - | - | 0 | 0.1 | -0.05 |
Gain (Loss) on Sale of Assets | 0 | 0 | -0 | 0 | 0.2 | - |
Asset Writedown | -0.02 | -0.02 | -0 | -0 | -0 | - |
Other Unusual Items | 0.02 | 0.01 | 0.04 | - | 0.02 | - |
Pretax Income | 10.4 | 13.18 | 14.5 | 15.04 | 21.01 | 12.19 |
Income Tax Expense | 2.44 | 4.33 | 2.76 | 4 | 5.93 | 3.92 |
Earnings From Continuing Operations | 7.96 | 8.84 | 11.73 | 11.04 | 15.08 | 8.28 |
Net Income to Company | 7.96 | 8.84 | 11.73 | 11.04 | 15.08 | 8.28 |
Minority Interest in Earnings | 2.91 | 3.08 | 3.62 | 2.92 | 3.58 | 2.03 |
Net Income | 10.87 | 11.92 | 15.35 | 13.97 | 18.66 | 10.3 |
Net Income to Common | 10.87 | 11.92 | 15.35 | 13.97 | 18.66 | 10.3 |
Net Income Growth | -18.59% | -22.32% | 9.93% | -25.18% | 81.15% | 34.09% |
Shares Outstanding (Basic) | 179 | 179 | 179 | 178 | 175 | 171 |
Shares Outstanding (Diluted) | 184 | 184 | 184 | 184 | 175 | 172 |
Shares Change (YoY) | -0.04% | - | 0.15% | 4.93% | 1.79% | 1.45% |
EPS (Basic) | 0.06 | 0.07 | 0.09 | 0.08 | 0.11 | 0.06 |
EPS (Diluted) | 0.06 | 0.06 | 0.08 | 0.08 | 0.11 | 0.06 |
EPS Growth | -18.39% | -22.23% | 9.76% | -28.76% | 77.93% | 32.30% |
Free Cash Flow | 40.66 | 13.67 | 32.6 | -6.86 | 11.38 | -14.62 |
Free Cash Flow Per Share | 0.22 | 0.07 | 0.18 | -0.04 | 0.07 | -0.09 |
Dividend Per Share | 0.022 | 0.022 | 0.025 | 0.025 | 0.028 | 0.022 |
Dividend Growth | -10.00% | -10.00% | - | -9.09% | 22.22% | 12.50% |
Gross Margin | 4.30% | 4.84% | 4.36% | 3.78% | 4.82% | 4.75% |
Operating Margin | 2.65% | 3.16% | 2.55% | 2.21% | 3.15% | 2.42% |
Profit Margin | 1.93% | 2.05% | 2.15% | 2.16% | 2.40% | 1.83% |
Free Cash Flow Margin | 7.22% | 2.36% | 4.57% | -1.06% | 1.46% | -2.59% |
EBITDA | 19.37 | 23.06 | 22.85 | 18.36 | 28.51 | 18.33 |
EBITDA Margin | 3.44% | 3.98% | 3.20% | 2.84% | 3.66% | 3.25% |
D&A For EBITDA | 4.42 | 4.71 | 4.62 | 4.07 | 4.02 | 4.72 |
EBIT | 14.94 | 18.35 | 18.24 | 14.29 | 24.48 | 13.62 |
EBIT Margin | 2.65% | 3.16% | 2.55% | 2.21% | 3.15% | 2.42% |
Effective Tax Rate | 23.48% | 32.88% | 19.06% | 26.58% | 28.22% | 32.14% |