Bumi Armada Berhad (KLSE:ARMADA)
Malaysia · Delayed Price · Currency is MYR 0.3400
+0.0050 (1.49%)
At close: Aug 11, 2026
Bumi Armada Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,422 | 1,589 | 2,299 | 2,133 | 2,406 | 2,163 | |
Revenue Growth | -33.50% | -30.89% | 7.79% | -11.33% | 11.24% | -3.25% |
Cost of Revenue | 935.78 | 932.63 | 988.08 | 1,091 | 1,275 | 1,243 |
Gross Profit | 485.73 | 656.29 | 1,311 | 1,042 | 1,130 | 919.6 |
Selling, General & Admin | 145.22 | 139.79 | 159.53 | 141.43 | 90.39 | 101.55 |
Other Operating Expenses | -47.3 | -47.34 | -10.85 | -13.12 | -19.22 | -93.74 |
Operating Expenses | 97.94 | 92.47 | 147.75 | 123.75 | 44.65 | -6.13 |
Operating Income | 387.78 | 563.82 | 1,163 | 918.46 | 1,085 | 925.72 |
Interest Expense | -214.6 | -243.43 | -310.13 | -338.4 | -366.7 | -397.12 |
Interest & Investment Income | 72.9 | 78.11 | 71.79 | 49.57 | 29.39 | 17.98 |
Earnings From Equity Investments | 48.41 | 42.11 | 33.15 | 62.84 | 49.15 | 106.69 |
Other Non Operating Income (Expenses) | - | - | -0.26 | - | -88.01 | -1.01 |
EBT Excluding Unusual Items | 294.5 | 440.61 | 957.94 | 692.48 | 709.33 | 652.26 |
Gain (Loss) on Sale of Investments | - | - | 6.73 | 18.4 | - | - |
Gain (Loss) on Sale of Assets | 3.19 | 3.19 | - | 60.65 | 3.61 | 27.86 |
Asset Writedown | - | - | -325.13 | -514.35 | - | -19.12 |
Other Unusual Items | - | - | 5.24 | 34.98 | -9.94 | 0.97 |
Pretax Income | 299.23 | 445.27 | 646.14 | 296.14 | 709 | 667.9 |
Income Tax Expense | -2.83 | -2.01 | -10.07 | 3.11 | -15.66 | 25.06 |
Earnings From Continuing Operations | 302.05 | 447.28 | 656.21 | 293.04 | 724.66 | 642.84 |
Earnings From Discontinued Operations | - | - | - | - | - | -85.16 |
Net Income to Company | 302.05 | 447.28 | 656.21 | 293.04 | 724.66 | 557.68 |
Minority Interest in Earnings | -5.66 | -8.23 | -22.21 | 39.02 | 7.76 | 16.39 |
Net Income | 296.39 | 439.05 | 634 | 332.06 | 732.41 | 574.07 |
Net Income to Common | 296.39 | 439.05 | 634 | 332.06 | 732.41 | 574.07 |
Net Income Growth | -48.56% | -30.75% | 90.93% | -54.66% | 27.58% | 357.17% |
Shares Outstanding (Basic) | 5,928 | 5,928 | 5,926 | 5,921 | 5,914 | 5,898 |
Shares Outstanding (Diluted) | 5,928 | 5,928 | 5,926 | 5,921 | 5,914 | 5,898 |
Shares Change | 0.01% | 0.03% | 0.09% | 0.11% | 0.27% | 0.26% |
EPS (Basic) | 0.05 | 0.07 | 0.11 | 0.06 | 0.12 | 0.10 |
EPS (Diluted) | 0.05 | 0.07 | 0.11 | 0.06 | 0.12 | 0.10 |
EPS Growth | -48.57% | -30.77% | 90.75% | -54.70% | 27.19% | 356.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,089 | 1,031 | 1,715 | 987.34 | 1,427 | 1,463 |
Free Cash Flow Per Share | 0.18 | 0.17 | 0.29 | 0.17 | 0.24 | 0.25 |
Dividend Per Share | 0.010 | 0.010 | 0.010 | - | - | - |
Dividend Growth | 0% | 0% | - | - | - | - |
Gross Margin | 34.17% | 41.30% | 57.03% | 48.86% | 46.98% | 42.52% |
Operating Margin | 27.28% | 35.48% | 50.60% | 43.06% | 45.13% | 42.81% |
Profit Margin | 20.85% | 27.63% | 27.57% | 15.57% | 30.45% | 26.55% |
Free Cash Flow Margin | 76.58% | 64.89% | 74.61% | 46.29% | 59.33% | 67.63% |
EBITDA | 630.63 | 814.84 | 1,456 | 1,248 | 1,423 | 1,360 |
EBITDA Margin | 44.36% | 51.28% | 63.31% | 58.50% | 59.15% | 62.89% |
D&A For EBITDA | 242.85 | 251.02 | 292.33 | 329.49 | 337.45 | 434.38 |
EBIT | 387.78 | 563.82 | 1,163 | 918.46 | 1,085 | 925.72 |
EBIT Margin | 27.28% | 35.48% | 50.60% | 43.06% | 45.12% | 42.81% |
Effective Tax Rate | - | - | - | 1.05% | - | 3.75% |