Advance Synergy Berhad (KLSE:ASB)
Malaysia · Delayed Price · Currency is MYR 0.0650
0.00 (0.00%)
At close: Sep 2, 2026
Advance Synergy Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 255.76 | 280.93 | 270.51 | 287.57 | 243.1 | 116.29 | |
Revenue Growth | -8.32% | 3.85% | -5.93% | 18.29% | 109.06% | -0.81% |
Cost of Revenue | 193.46 | 214.08 | 207.91 | 221.6 | 176.49 | 70.96 |
Gross Profit | 62.3 | 66.85 | 62.6 | 65.97 | 66.62 | 45.32 |
Selling, General & Admin | 66.33 | 64.24 | 55.42 | 53.9 | 53.9 | 43.62 |
Other Operating Expenses | 7.66 | 6.93 | 20.11 | 28.64 | 28.12 | 25.28 |
Operating Expenses | 74.38 | 71.55 | 75.53 | 82.54 | 82.02 | 68.9 |
Operating Income | -12.08 | -4.7 | -12.94 | -16.57 | -15.4 | -23.58 |
Interest Expense | -5.88 | -6.87 | -10.54 | -11.42 | -6.71 | -7.37 |
Interest & Investment Income | 0.83 | 0.83 | 2.37 | 1.25 | 1.31 | 1.36 |
Earnings From Equity Investments | 0.01 | 0.03 | 0.04 | -0.04 | 0.11 | 0.1 |
EBT Excluding Unusual Items | -17.14 | -10.71 | -21.07 | -26.78 | -20.69 | -29.49 |
Impairment of Goodwill | - | - | -15.04 | -39.47 | -8.96 | -2.79 |
Gain (Loss) on Sale of Investments | -13.81 | -13.81 | -22.25 | -25.87 | -11.61 | 22.46 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 7 |
Asset Writedown | - | - | -13.86 | -23.32 | - | -0.11 |
Other Unusual Items | - | - | - | 38.6 | - | 5 |
Pretax Income | -30.95 | -24.52 | -72.21 | -76.84 | -41.26 | 2.08 |
Income Tax Expense | 3.01 | 2.91 | 3.42 | 3.79 | 3.17 | 3.49 |
Earnings From Continuing Operations | -33.95 | -27.43 | -75.63 | -80.63 | -44.43 | -1.41 |
Minority Interest in Earnings | 10.86 | 11.42 | 16.9 | 31.29 | 9.14 | -9.86 |
Net Income | -23.09 | -16.01 | -58.73 | -49.34 | -35.29 | -11.27 |
Net Income to Common | -23.09 | -16.01 | -58.73 | -49.34 | -35.29 | -11.27 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,531 | 2,529 | 2,529 | 2,529 | 1,201 | 929 |
Shares Outstanding (Diluted) | 2,531 | 2,529 | 2,529 | 2,529 | 1,201 | 929 |
Shares Change | 0.30% | - | - | 110.59% | 29.25% | - |
EPS (Basic) | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 |
EPS (Diluted) | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.01 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 40.85 | 16.24 | 8.23 | -36.42 | -27.77 | -35.12 |
Free Cash Flow Per Share | 0.02 | 0.01 | 0.00 | -0.01 | -0.02 | -0.04 |
Dividend Per Share | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 |
Dividend Growth | 0% | 0% | 0% | -50.00% | -33.33% | 0% |
Gross Margin | 24.36% | 23.79% | 23.14% | 22.94% | 27.40% | 38.97% |
Operating Margin | -4.72% | -1.67% | -4.78% | -5.76% | -6.33% | -20.28% |
Profit Margin | -9.03% | -5.70% | -21.71% | -17.16% | -14.52% | -9.69% |
Free Cash Flow Margin | 15.97% | 5.78% | 3.04% | -12.67% | -11.42% | -30.20% |
EBITDA | -4.18 | 3.34 | -3.95 | -8.01 | -7.39 | -16.46 |
EBITDA Margin | -1.63% | 1.19% | -1.46% | -2.78% | -3.04% | -14.15% |
D&A For EBITDA | 7.9 | 8.04 | 8.98 | 8.57 | 8.01 | 7.12 |
EBIT | -12.08 | -4.7 | -12.94 | -16.57 | -15.4 | -23.58 |
EBIT Margin | -4.72% | -1.67% | -4.78% | -5.76% | -6.33% | -20.28% |
Effective Tax Rate | - | - | - | - | - | 167.84% |