Asia Brands Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Millions MYR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '25 Sep 30, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	161.9	171.55	194.96	184.55	162.23	170.22
Revenue Growth (YoY)	-12.36%	-12.01%	5.64%	13.76%	-4.69%	-9.27%
Cost of Revenue	74.76	76.28	83.34	75.69	67.62	77.87
Gross Profit	87.14	95.27	111.62	108.87	94.61	92.35
Selling, General & Admin	84.06	90.29	100.07	91.52	72.97	71.89
Other Operating Expenses	-1.42	-1.82	-1.99	-0.98	-0.95	-1.06
Operating Expenses	82.74	88.56	98.28	90.54	72.02	70.84
Operating Income	4.4	6.71	13.35	18.33	22.59	21.52
Interest Expense	-2.23	-2.5	-2.77	-2.14	-2.46	-3.46
Interest & Investment Income	0.33	0.33	0.19	0.04	0.22	0.31
Earnings From Equity Investments	-	-	-0	-	-	-
Other Non Operating Income (Expenses)	0	-	-	-	0.44	0.05
EBT Excluding Unusual Items	2.5	4.54	10.77	16.23	20.79	18.42
Pretax Income	2.5	4.54	10.77	16.23	20.79	18.42
Income Tax Expense	1.26	1.54	2.26	4.1	5.17	2.2
Earnings From Continuing Operations	1.24	3	8.51	12.13	15.62	16.22
Net Income to Company	1.24	3	8.51	12.13	15.62	16.22
Minority Interest in Earnings	-0.01	-0.02	-0.04	-0.03	-0.02	-
Net Income	1.23	2.98	8.48	12.1	15.6	16.22
Net Income to Common	1.23	2.98	8.48	12.1	15.6	16.22
Net Income Growth	-67.75%	-64.88%	-29.94%	-22.46%	-3.78%	90.48%
Shares Outstanding (Basic)	233	233	233	233	233	233
Shares Outstanding (Diluted)	233	233	233	233	233	233
EPS (Basic)	0.01	0.01	0.04	0.05	0.07	0.07
EPS (Diluted)	0.01	0.01	0.04	0.05	0.07	0.07
EPS Growth	-67.75%	-64.88%	-29.94%	-22.46%	-3.78%	90.48%
Free Cash Flow	22.88	21.07	-6.87	4.15	31.76	22.96
Free Cash Flow Per Share	0.10	0.09	-0.03	0.02	0.14	0.10
Dividend Per Share	0.020	0.015	0.015	0.020	0.010	0.010
Dividend Growth	100.00%	-	-25.00%	100.00%	-	-
Gross Margin	53.83%	55.53%	57.26%	58.99%	58.32%	54.25%
Operating Margin	2.72%	3.91%	6.85%	9.93%	13.93%	12.64%
Profit Margin	0.76%	1.74%	4.35%	6.56%	9.62%	9.53%
Free Cash Flow Margin	14.13%	12.28%	-3.52%	2.25%	19.58%	13.49%
EBITDA	7.05	9.45	15.96	20.38	24.48	23.27
EBITDA Margin	4.36%	5.51%	8.19%	11.04%	15.09%	13.67%
D&A For EBITDA	2.65	2.74	2.61	2.05	1.89	1.75
EBIT	4.4	6.71	13.35	18.33	22.59	21.52
EBIT Margin	2.72%	3.91%	6.85%	9.93%	13.93%	12.64%
Effective Tax Rate	50.38%	34.00%	20.95%	25.24%	24.85%	11.94%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.