Asia Brands Berhad (KLSE:ASIABRN)

Asia Brands Berhad Income Statement

Financials in millions MYR. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Revenue	159.27	171.55	194.96	184.55	162.23	170.22
Revenue Growth (YoY)	-8.70%	-12.01%	5.64%	13.76%	-4.69%	-9.27%
Cost of Revenue	74.21	76.28	83.34	75.69	67.62	77.87
Gross Profit	85.07	95.27	111.62	108.87	94.61	92.35
Selling, General & Admin	83.41	90.29	100.07	91.52	72.97	71.89
Other Operating Expenses	-1.3	-1.82	-1.99	-0.98	-0.95	-1.06
Operating Expenses	82.21	88.56	98.28	90.54	72.02	70.84
Operating Income	2.86	6.71	13.35	18.33	22.59	21.52
Interest Expense	-1.91	-2.5	-2.77	-2.14	-2.46	-3.46
Interest & Investment Income	0.33	0.33	0.19	0.04	0.22	0.31
Earnings From Equity Investments	-	-	-0	-	-	-
Other Non Operating Income (Expenses)	-	-	-	-	0.44	0.05
EBT Excluding Unusual Items	1.28	4.54	10.77	16.23	20.79	18.42
Pretax Income	1.28	4.54	10.77	16.23	20.79	18.42
Income Tax Expense	0.63	1.54	2.26	4.1	5.17	2.2
Earnings From Continuing Operations	0.65	3	8.51	12.13	15.62	16.22
Net Income to Company	0.65	3	8.51	12.13	15.62	16.22
Minority Interest in Earnings	-0.01	-0.02	-0.04	-0.03	-0.02	-
Net Income	0.64	2.98	8.48	12.1	15.6	16.22
Net Income to Common	0.64	2.98	8.48	12.1	15.6	16.22
Net Income Growth	-77.42%	-64.88%	-29.94%	-22.46%	-3.78%	90.48%
Shares Outstanding (Basic)	233	233	233	233	233	233
Shares Outstanding (Diluted)	233	233	233	233	233	233
EPS (Basic)	0.00	0.01	0.04	0.05	0.07	0.07
EPS (Diluted)	0.00	0.01	0.04	0.05	0.07	0.07
EPS Growth	-77.42%	-64.88%	-29.94%	-22.46%	-3.78%	90.48%
Free Cash Flow	18.99	21.07	-6.87	4.15	31.76	22.96
Free Cash Flow Per Share	0.08	0.09	-0.03	0.02	0.14	0.10
Dividend Per Share	0.020	0.015	0.015	0.020	0.010	0.010
Dividend Growth	100.00%	-	-25.00%	100.00%	-	-
Gross Margin	53.41%	55.53%	57.26%	58.99%	58.32%	54.25%
Operating Margin	1.80%	3.91%	6.85%	9.93%	13.93%	12.64%
Profit Margin	0.40%	1.74%	4.35%	6.56%	9.62%	9.53%
Free Cash Flow Margin	11.92%	12.28%	-3.52%	2.25%	19.58%	13.49%
EBITDA	5.51	9.45	15.96	20.38	24.48	23.27
EBITDA Margin	3.46%	5.51%	8.19%	11.04%	15.09%	13.67%
D&A For EBITDA	2.65	2.74	2.61	2.05	1.89	1.75
EBIT	2.86	6.71	13.35	18.33	22.59	21.52
EBIT Margin	1.80%	3.91%	6.85%	9.93%	13.93%	12.64%
Effective Tax Rate	49.15%	34.00%	20.95%	25.24%	24.85%	11.94%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.