Asia Brands Berhad (KLSE:ASIABRN)
Malaysia
· Delayed Price · Currency is MYR 0.5500
+0.0650 (13.40%)
At close: May 14, 2025
Asia Brands Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 2.98 | 8.48 | 12.1 | 15.6 | 16.22 | Upgrade
|
| Depreciation & Amortization | 9.55 | 9.53 | 7.95 | 8.1 | 8.17 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -0.06 | - | -0 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 0 | 0.01 | 0.08 | 0 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -0.19 | -0.47 | -0.1 | 0.04 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 0.19 | - | -0.38 | -0.05 | Upgrade
|
| Other Operating Activities | 1.46 | 0.54 | 4.19 | 7.5 | 3.7 | Upgrade
|
| Change in Accounts Receivable | - | -3.39 | -1.41 | -0.6 | -5.45 | Upgrade
|
| Change in Inventory | - | -7.98 | -23.36 | 1.17 | 6.32 | Upgrade
|
| Change in Accounts Payable | - | -6.84 | 7.69 | 1.68 | -4.7 | Upgrade
|
| Change in Other Net Operating Assets | 9.88 | - | - | - | - | Upgrade
|
| Operating Cash Flow | 23.87 | 0.35 | 6.63 | 33.04 | 24.26 | Upgrade
|
| Operating Cash Flow Growth | 6800.77% | -94.78% | -79.94% | 36.20% | 12.82% | Upgrade
|
| Capital Expenditures | -2.17 | -7.21 | -2.48 | -1.28 | -1.3 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -0 | Upgrade
|
| Investment in Securities | - | 0.19 | 1.01 | 11.47 | -5.56 | Upgrade
|
| Other Investing Activities | 0.13 | 0.19 | 0.13 | 0.22 | 0.31 | Upgrade
|
| Investing Cash Flow | -2.04 | -6.83 | -1.34 | 10.41 | -6.55 | Upgrade
|
| Short-Term Debt Issued | - | 19.97 | 13.37 | - | 1.22 | Upgrade
|
| Long-Term Debt Issued | - | - | 10 | - | - | Upgrade
|
| Total Debt Issued | - | 19.97 | 23.37 | - | 1.22 | Upgrade
|
| Short-Term Debt Repaid | - | -2.52 | - | -12.22 | -2.07 | Upgrade
|
| Long-Term Debt Repaid | -20.74 | -8.05 | -25.93 | -15.33 | -15.35 | Upgrade
|
| Total Debt Repaid | -20.74 | -10.57 | -25.93 | -27.55 | -17.42 | Upgrade
|
| Net Debt Issued (Repaid) | -20.74 | 9.4 | -2.56 | -27.55 | -16.2 | Upgrade
|
| Common Dividends Paid | -2.33 | -4.65 | -4.65 | -2.33 | - | Upgrade
|
| Other Financing Activities | -0.33 | - | -1.37 | 0 | 0.25 | Upgrade
|
| Financing Cash Flow | -23.4 | 4.75 | -8.59 | -29.87 | -15.95 | Upgrade
|
| Net Cash Flow | -1.57 | -1.74 | -3.3 | 13.57 | 1.76 | Upgrade
|
| Free Cash Flow | 21.7 | -6.87 | 4.15 | 31.76 | 22.96 | Upgrade
|
| Free Cash Flow Growth | - | - | -86.94% | 38.33% | 37.06% | Upgrade
|
| Free Cash Flow Margin | 12.65% | -3.52% | 2.25% | 19.58% | 13.49% | Upgrade
|
| Free Cash Flow Per Share | 0.09 | -0.03 | 0.02 | 0.14 | 0.10 | Upgrade
|
| Cash Interest Paid | 2.5 | 2.77 | 2.14 | 2.46 | 3.46 | Upgrade
|
| Cash Income Tax Paid | 0.58 | 1.22 | 2.12 | 0.87 | 0.38 | Upgrade
|
| Levered Free Cash Flow | 12.28 | -9.1 | 0.84 | 25.24 | 17.48 | Upgrade
|
| Unlevered Free Cash Flow | 13.85 | -7.37 | 2.18 | 26.78 | 19.64 | Upgrade
|
| Change in Net Working Capital | -2.06 | 18.15 | 14.74 | -5.84 | 0.68 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.