Astino Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Millions MYR. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '25 Oct 31, 2025	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	627.82	636.93	628.77	618.7	612.99	580.03
Revenue Growth (YoY)	-0.56%	1.30%	1.63%	0.93%	5.68%	11.26%
Cost of Revenue	525.66	537.1	533.27	533.63	499.79	450.99
Gross Profit	102.16	99.83	95.49	85.07	113.2	129.04
Selling, General & Admin	57.34	57.34	52.37	50.31	52.38	48.32
Operating Expenses	57.64	57.55	52.52	50.31	52.38	48.32
Operating Income	44.52	42.28	42.97	34.76	60.82	80.72
Interest Expense	-0.91	-1	-0.77	-1.02	-0.73	-0.95
Interest & Investment Income	0.01	0.01	0.01	0.01	0.88	1.01
Earnings From Equity Investments	-0.12	-0.11	-0.13	-0.35	-0.18	-0.26
Other Non Operating Income (Expenses)	5.37	5.37	6.76	4.13	3.24	0.46
EBT Excluding Unusual Items	48.88	46.55	48.86	37.52	64.03	80.99
Gain (Loss) on Sale of Investments	-	-	-	0.26	0.13	0.55
Pretax Income	48.88	46.55	48.86	37.78	64.16	81.54
Income Tax Expense	12.71	12.13	11.75	9.45	15.67	17.85
Net Income	36.17	34.42	37.11	28.33	48.49	63.69
Net Income to Common	36.17	34.42	37.11	28.33	48.49	63.69
Net Income Growth	2.64%	-7.24%	30.97%	-41.56%	-23.87%	185.66%
Shares Outstanding (Basic)	474	476	487	492	493	493
Shares Outstanding (Diluted)	474	476	487	492	493	493
Shares Change (YoY)	-2.19%	-2.36%	-0.94%	-0.36%	-	-
EPS (Basic)	0.08	0.07	0.08	0.06	0.10	0.13
EPS (Diluted)	0.08	0.07	0.08	0.06	0.10	0.13
EPS Growth	4.93%	-5.00%	32.29%	-41.39%	-23.87%	185.67%
Free Cash Flow	44.33	33.49	-18.29	81.47	-76.37	110.87
Free Cash Flow Per Share	0.09	0.07	-0.04	0.17	-0.15	0.23
Dividend Per Share	0.010	0.010	0.010	0.010	0.010	0.010
Dividend Growth	-	-	-	-	-	20.48%
Gross Margin	16.27%	15.67%	15.19%	13.75%	18.47%	22.25%
Operating Margin	7.09%	6.64%	6.83%	5.62%	9.92%	13.92%
Profit Margin	5.76%	5.40%	5.90%	4.58%	7.91%	10.98%
Free Cash Flow Margin	7.06%	5.26%	-2.91%	13.17%	-12.46%	19.11%
EBITDA	54.14	52.05	53	44.52	71.25	91.52
EBITDA Margin	8.62%	8.17%	8.43%	7.20%	11.62%	15.78%
D&A For EBITDA	9.62	9.76	10.03	9.76	10.43	10.8
EBIT	44.52	42.28	42.97	34.76	60.82	80.72
EBIT Margin	7.09%	6.64%	6.83%	5.62%	9.92%	13.92%
Effective Tax Rate	26.01%	26.06%	24.05%	25.00%	24.43%	21.89%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.