Astino Berhad (KLSE: ASTINO)
Malaysia
· Delayed Price · Currency is MYR 0.615
0.00 (0.00%)
At close: Jan 21, 2025
Astino Berhad Income Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Oct '24 Oct 31, 2024 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2019 - 2015 |
| Revenue | 631.33 | 628.77 | 618.7 | 612.99 | 580.03 | 521.34 | Upgrade
|
| Revenue Growth (YoY) | 2.46% | 1.63% | 0.93% | 5.68% | 11.26% | -10.76% | Upgrade
|
| Cost of Revenue | 537.45 | 533.27 | 533.63 | 499.79 | 450.99 | 445.04 | Upgrade
|
| Gross Profit | 93.88 | 95.49 | 85.07 | 113.2 | 129.04 | 76.3 | Upgrade
|
| Selling, General & Admin | 52.37 | 52.37 | 50.31 | 52.38 | 48.32 | 46.52 | Upgrade
|
| Operating Expenses | 53.14 | 52.37 | 50.31 | 52.38 | 48.32 | 46.52 | Upgrade
|
| Operating Income | 40.75 | 43.12 | 34.76 | 60.82 | 80.72 | 29.78 | Upgrade
|
| Interest Expense | -0.85 | -0.77 | -1.02 | -0.73 | -0.95 | -2.8 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.01 | 0.88 | 1.01 | 0.54 | Upgrade
|
| Earnings From Equity Investments | -0.1 | -0.13 | -0.35 | -0.18 | -0.26 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | 6.76 | 6.76 | 4.13 | 3.24 | 0.46 | 1.29 | Upgrade
|
| EBT Excluding Unusual Items | 46.58 | 49.01 | 37.52 | 64.03 | 80.99 | 28.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.15 | -0.15 | 0.26 | 0.13 | 0.55 | -0.56 | Upgrade
|
| Pretax Income | 46.43 | 48.86 | 37.78 | 64.16 | 81.54 | 28.1 | Upgrade
|
| Income Tax Expense | 11.19 | 11.75 | 9.45 | 15.67 | 17.85 | 5.81 | Upgrade
|
| Net Income | 35.24 | 37.11 | 28.33 | 48.49 | 63.69 | 22.3 | Upgrade
|
| Net Income to Common | 35.24 | 37.11 | 28.33 | 48.49 | 63.69 | 22.3 | Upgrade
|
| Net Income Growth | 19.12% | 30.97% | -41.56% | -23.87% | 185.66% | -6.07% | Upgrade
|
| Shares Outstanding (Basic) | 484 | 487 | 492 | 493 | 493 | 493 | Upgrade
|
| Shares Outstanding (Diluted) | 484 | 487 | 492 | 493 | 493 | 493 | Upgrade
|
| Shares Change (YoY) | -1.28% | -0.94% | -0.36% | - | -0.00% | 0.62% | Upgrade
|
| EPS (Basic) | 0.07 | 0.08 | 0.06 | 0.10 | 0.13 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.08 | 0.06 | 0.10 | 0.13 | 0.05 | Upgrade
|
| EPS Growth | 20.67% | 32.29% | -41.39% | -23.87% | 185.67% | -6.63% | Upgrade
|
| Free Cash Flow | -45.46 | -22.07 | 81.47 | -76.37 | 110.87 | 64.55 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.05 | 0.17 | -0.15 | 0.22 | 0.13 | Upgrade
|
| Dividend Per Share | 0.010 | 0.010 | 0.010 | 0.010 | 0.010 | 0.008 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 0% | 20.48% | 48.21% | Upgrade
|
| Gross Margin | 14.87% | 15.19% | 13.75% | 18.47% | 22.25% | 14.63% | Upgrade
|
| Operating Margin | 6.45% | 6.86% | 5.62% | 9.92% | 13.92% | 5.71% | Upgrade
|
| Profit Margin | 5.58% | 5.90% | 4.58% | 7.91% | 10.98% | 4.28% | Upgrade
|
| Free Cash Flow Margin | -7.20% | -3.51% | 13.17% | -12.46% | 19.11% | 12.38% | Upgrade
|
| EBITDA | 50.85 | 53.15 | 44.52 | 71.25 | 91.52 | 40.56 | Upgrade
|
| EBITDA Margin | 8.05% | 8.45% | 7.20% | 11.62% | 15.78% | 7.78% | Upgrade
|
| D&A For EBITDA | 10.1 | 10.03 | 9.76 | 10.43 | 10.8 | 10.78 | Upgrade
|
| EBIT | 40.75 | 43.12 | 34.76 | 60.82 | 80.72 | 29.78 | Upgrade
|
| EBIT Margin | 6.45% | 6.86% | 5.62% | 9.92% | 13.92% | 5.71% | Upgrade
|
| Effective Tax Rate | 24.10% | 24.05% | 25.00% | 24.43% | 21.89% | 20.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.