Astino Berhad Income Statement

Financials in millions MYR. Fiscal year is August - July.

Millions MYR. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 31, 2026	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Revenue	646.98	636.93	628.77	618.7	612.99	580.03
Revenue Growth (YoY)	5.08%	1.30%	1.63%	0.93%	5.68%	11.26%
Cost of Revenue	532.69	537.1	533.27	533.63	499.79	450.99
Gross Profit	114.29	99.83	95.49	85.07	113.2	129.04
Selling, General & Admin	57.34	57.34	52.37	50.31	52.38	48.32
Operating Expenses	57.69	57.55	52.52	50.31	52.38	48.32
Operating Income	56.6	42.28	42.97	34.76	60.82	80.72
Interest Expense	-0.81	-1	-0.77	-1.02	-0.73	-0.95
Interest & Investment Income	0.01	0.01	0.01	0.01	0.88	1.01
Earnings From Equity Investments	-0.15	-0.11	-0.13	-0.35	-0.18	-0.26
Other Non Operating Income (Expenses)	5.37	5.37	6.76	4.13	3.24	0.46
EBT Excluding Unusual Items	61.03	46.55	48.86	37.52	64.03	80.99
Gain (Loss) on Sale of Investments	-	-	-	0.26	0.13	0.55
Pretax Income	61.03	46.55	48.86	37.78	64.16	81.54
Income Tax Expense	15.7	12.13	11.75	9.45	15.67	17.85
Net Income	45.32	34.42	37.11	28.33	48.49	63.69
Net Income to Common	45.32	34.42	37.11	28.33	48.49	63.69
Net Income Growth	49.13%	-7.24%	30.97%	-41.56%	-23.87%	185.66%
Shares Outstanding (Basic)	473	476	487	492	493	493
Shares Outstanding (Diluted)	473	476	487	492	493	493
Shares Change (YoY)	-1.66%	-2.36%	-0.94%	-0.36%	-	-
EPS (Basic)	0.10	0.07	0.08	0.06	0.10	0.13
EPS (Diluted)	0.10	0.07	0.08	0.06	0.10	0.13
EPS Growth	51.80%	-5.00%	32.29%	-41.39%	-23.87%	185.67%
Free Cash Flow	56.07	33.49	-18.29	81.47	-76.37	110.87
Free Cash Flow Per Share	0.12	0.07	-0.04	0.17	-0.15	0.23
Dividend Per Share	0.010	0.010	0.010	0.010	0.010	0.010
Dividend Growth	-	-	-	-	-	20.48%
Gross Margin	17.66%	15.67%	15.19%	13.75%	18.47%	22.25%
Operating Margin	8.75%	6.64%	6.83%	5.62%	9.92%	13.92%
Profit Margin	7.01%	5.40%	5.90%	4.58%	7.91%	10.98%
Free Cash Flow Margin	8.67%	5.26%	-2.91%	13.17%	-12.46%	19.11%
EBITDA	66.11	52.05	53	44.52	71.25	91.52
EBITDA Margin	10.22%	8.17%	8.43%	7.20%	11.62%	15.78%
D&A For EBITDA	9.5	9.76	10.03	9.76	10.43	10.8
EBIT	56.6	42.28	42.97	34.76	60.82	80.72
EBIT Margin	8.75%	6.64%	6.83%	5.62%	9.92%	13.92%
Effective Tax Rate	25.73%	26.06%	24.05%	25.00%	24.43%	21.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.