Astino Berhad (KLSE:ASTINO)
Malaysia · Delayed Price · Currency is MYR 0.5100
+0.0050 (0.99%)
At close: Nov 17, 2025
Astino Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is August - July.
Millions MYR. Fiscal year is Aug - Jul.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '25 Jul 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | 2016 - 2020 |
Net Income | 34.42 | 37.11 | 28.33 | 48.49 | 63.69 | Upgrade |
Depreciation & Amortization | 11.07 | 11.3 | 11.03 | 11.62 | 11.65 | Upgrade |
Other Amortization | - | - | 0.87 | 0.9 | 0.9 | Upgrade |
Loss (Gain) From Sale of Assets | -0.26 | -0.51 | -0.22 | -2.13 | -0.21 | Upgrade |
Asset Writedown & Restructuring Costs | 0.01 | 0.07 | 0.02 | 0.05 | 0.01 | Upgrade |
Loss (Gain) From Sale of Investments | - | - | -0.55 | - | - | Upgrade |
Loss (Gain) on Equity Investments | 0.11 | 0.13 | 0.35 | 0.18 | 0.26 | Upgrade |
Provision & Write-off of Bad Debts | 0.21 | 0.15 | -0.26 | -0.12 | -0.55 | Upgrade |
Other Operating Activities | 14.23 | 13.88 | 8.74 | 11.79 | 13.35 | Upgrade |
Change in Accounts Receivable | -5.74 | -3.61 | -3.49 | -24 | 26.57 | Upgrade |
Change in Inventory | -15.28 | -18.23 | 60.32 | -108.8 | 29.31 | Upgrade |
Change in Accounts Payable | 9.52 | -2.37 | -4.89 | 4.83 | -30.69 | Upgrade |
Change in Unearned Revenue | -1.79 | 0.79 | -9.02 | 6.59 | 4.42 | Upgrade |
Change in Other Net Operating Assets | -0.35 | -2.06 | 2.87 | -0.82 | -0.72 | Upgrade |
Operating Cash Flow | 46.16 | 36.63 | 94.07 | -51.43 | 117.99 | Upgrade |
Operating Cash Flow Growth | 26.02% | -61.07% | - | - | 64.60% | Upgrade |
Capital Expenditures | -12.67 | -54.92 | -12.61 | -24.94 | -7.12 | Upgrade |
Sale of Property, Plant & Equipment | 0.26 | 0.31 | 0.15 | 2.89 | 0.21 | Upgrade |
Sale (Purchase) of Intangibles | - | - | - | -0.04 | - | Upgrade |
Sale (Purchase) of Real Estate | - | 0.34 | 0.17 | - | -2.84 | Upgrade |
Investment in Securities | - | - | - | -0.22 | -0.2 | Upgrade |
Other Investing Activities | 0.01 | 0.01 | 2.4 | -9.04 | 0.95 | Upgrade |
Investing Cash Flow | -12.4 | -54.26 | -9.9 | -31.35 | -9 | Upgrade |
Short-Term Debt Issued | - | - | - | 4.98 | - | Upgrade |
Long-Term Debt Issued | - | 13.98 | - | 15 | - | Upgrade |
Total Debt Issued | - | 13.98 | - | 19.98 | - | Upgrade |
Short-Term Debt Repaid | - | - | -4.99 | - | -39.76 | Upgrade |
Long-Term Debt Repaid | -8.11 | -8.53 | -10.25 | -7.24 | -7.81 | Upgrade |
Total Debt Repaid | -8.11 | -8.53 | -15.24 | -7.24 | -47.57 | Upgrade |
Net Debt Issued (Repaid) | -8.11 | 5.46 | -15.24 | 12.74 | -47.57 | Upgrade |
Repurchase of Common Stock | -6.47 | -3.96 | -2.09 | - | -1.85 | Upgrade |
Common Dividends Paid | -4.75 | -4.87 | -4.92 | -4.93 | -4.04 | Upgrade |
Other Financing Activities | -1.01 | -0.77 | -1.03 | -0.72 | -1.11 | Upgrade |
Financing Cash Flow | -20.34 | -4.13 | -23.27 | 7.08 | -54.57 | Upgrade |
Foreign Exchange Rate Adjustments | 0.05 | -0.3 | -0.35 | 0.11 | -0.03 | Upgrade |
Net Cash Flow | 13.47 | -22.06 | 60.55 | -75.59 | 54.39 | Upgrade |
Free Cash Flow | 33.49 | -18.29 | 81.47 | -76.37 | 110.87 | Upgrade |
Free Cash Flow Growth | - | - | - | - | 71.75% | Upgrade |
Free Cash Flow Margin | 5.26% | -2.91% | 13.17% | -12.46% | 19.11% | Upgrade |
Free Cash Flow Per Share | 0.07 | -0.04 | 0.17 | -0.15 | 0.23 | Upgrade |
Cash Interest Paid | 1.01 | 0.77 | 1.03 | 0.72 | 1.11 | Upgrade |
Cash Income Tax Paid | 9.67 | 9.11 | 13.21 | 20.24 | 14.85 | Upgrade |
Levered Free Cash Flow | 21.12 | -16.76 | 68.52 | -81.83 | 95.98 | Upgrade |
Unlevered Free Cash Flow | 21.74 | -16.28 | 69.16 | -81.38 | 96.57 | Upgrade |
Change in Working Capital | -13.65 | -25.49 | 45.78 | -122.2 | 28.89 | Upgrade |
Updated Jul 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.