Astro Malaysia Holdings Berhad (KLSE:ASTRO)
Malaysia · Delayed Price · Currency is MYR 0.0650
+0.0050 (8.33%)
At close: Aug 11, 2026
KLSE:ASTRO Income Statement
Financials in millions MYR. Fiscal year is February - January.
Millions MYR. Fiscal year is Feb - Jan.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 2,751 | 2,795 | 3,076 | 3,343 | 3,617 | 4,175 | |
Revenue Growth | -8.49% | -9.14% | -7.98% | -7.58% | -13.38% | -4.23% |
Cost of Revenue | 2,085 | 2,103 | 2,251 | 2,343 | 2,485 | 2,751 |
Gross Profit | 665.88 | 692.18 | 824.59 | 999.55 | 1,132 | 1,425 |
Selling, General & Admin | 500.53 | 507.03 | 538.15 | 627.43 | 613.06 | 675.26 |
Other Operating Expenses | -7.51 | -7.01 | -6.6 | -11.69 | -10.73 | -14.02 |
Operating Expenses | 519.05 | 531.85 | 564.21 | 650.12 | 639.07 | 686.25 |
Operating Income | 146.83 | 160.33 | 260.38 | 349.42 | 493.01 | 738.34 |
Interest Expense | -157.79 | -167.49 | -189.56 | -192.92 | -175.38 | -157.35 |
Interest & Investment Income | 19.56 | 21.36 | 24.67 | 22.64 | 16.14 | 18.53 |
Earnings From Equity Investments | -0.02 | -0.12 | 0.04 | 0.01 | -0.12 | 0.09 |
Currency Exchange Gain (Loss) | 55.4 | 73.1 | 81.27 | -129.89 | 28.61 | -23.47 |
EBT Excluding Unusual Items | 63.89 | 87.19 | 176.79 | 49.28 | 362.26 | 576.14 |
Impairment of Goodwill | - | - | - | - | -32.69 | - |
Gain (Loss) on Sale of Investments | 3.33 | 5.23 | 5.58 | 2.19 | 2.65 | -1.32 |
Asset Writedown | 0.17 | 0.17 | -2.25 | 11.77 | -31.78 | 15.89 |
Pretax Income | 67.38 | 92.58 | 180.13 | 63.23 | 300.44 | 590.71 |
Income Tax Expense | 18.65 | 30.65 | 52.59 | 22.07 | 78.45 | 130.09 |
Earnings From Continuing Operations | 48.74 | 61.94 | 127.54 | 41.17 | 221.99 | 460.63 |
Minority Interest in Earnings | 2.5 | 1.2 | 1.61 | 1.13 | 34.28 | 0.25 |
Net Income | 51.23 | 63.13 | 129.15 | 42.29 | 256.27 | 460.88 |
Net Income to Common | 51.23 | 63.13 | 129.15 | 42.29 | 256.27 | 460.88 |
Net Income Growth | -59.23% | -51.12% | 205.37% | -83.50% | -44.40% | -14.63% |
Shares Outstanding (Basic) | 5,224 | 5,222 | 5,219 | 5,217 | 5,215 | 5,215 |
Shares Outstanding (Diluted) | 5,267 | 5,271 | 5,256 | 5,246 | 5,242 | 5,237 |
Shares Change | 0.19% | 0.28% | 0.18% | 0.09% | 0.09% | 0.35% |
EPS (Basic) | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.09 |
EPS (Diluted) | 0.01 | 0.01 | 0.02 | 0.01 | 0.05 | 0.09 |
EPS Growth | -69.57% | -59.59% | 205.23% | -83.50% | -44.39% | -11.62% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Apr '26 Apr 30, 2026 | Jan '26 Jan 31, 2026 | Jan '25 Jan 31, 2025 | Jan '24 Jan 31, 2024 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | 756.13 | 789.53 | 863.74 | 1,036 | 1,214 | 1,184 |
Free Cash Flow Per Share | 0.14 | 0.15 | 0.16 | 0.20 | 0.23 | 0.23 |
Dividend Per Share | - | - | - | 0.003 | 0.030 | 0.068 |
Dividend Growth | - | - | - | -91.67% | -55.56% | -15.63% |
Gross Margin | 24.20% | 24.77% | 26.81% | 29.90% | 31.30% | 34.12% |
Operating Margin | 5.34% | 5.74% | 8.46% | 10.45% | 13.63% | 17.68% |
Profit Margin | 1.86% | 2.26% | 4.20% | 1.26% | 7.09% | 11.04% |
Free Cash Flow Margin | 27.48% | 28.25% | 28.08% | 30.98% | 33.56% | 28.35% |
EBITDA | 340.42 | 370.42 | 433.7 | 503.5 | 703.82 | 978.01 |
EBITDA Margin | 12.37% | 13.25% | 14.10% | 15.06% | 19.46% | 23.42% |
D&A For EBITDA | 193.59 | 210.09 | 173.32 | 154.08 | 210.81 | 239.67 |
EBIT | 146.83 | 160.33 | 260.38 | 349.42 | 493.01 | 738.34 |
EBIT Margin | 5.34% | 5.74% | 8.46% | 10.45% | 13.63% | 17.68% |
Effective Tax Rate | 27.67% | 33.10% | 29.20% | 34.90% | 26.11% | 22.02% |