Aurelius Technologies Berhad (KLSE:ATECH)
Malaysia · Delayed Price · Currency is MYR 0.8050
-0.0150 (-1.83%)
At close: Aug 28, 2026
KLSE:ATECH Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
| 588.24 | 627.14 | 600.75 | 420.61 | 482.36 | 367.29 | |
Revenue Growth | -7.15% | 4.39% | 42.83% | -12.80% | 31.33% | 1.41% |
Cost of Revenue | 509.07 | 531.29 | 517.8 | 366.15 | 422.12 | 326.76 |
Gross Profit | 79.17 | 95.85 | 82.95 | 54.46 | 60.24 | 40.53 |
Selling, General & Admin | 15.48 | 17.92 | 21.88 | 13.44 | 17.48 | 11.17 |
Other Operating Expenses | -4.68 | -4.3 | -1.2 | -0.26 | -0.28 | -0.14 |
Operating Expenses | 10.8 | 13.63 | 20.68 | 13.18 | 17.2 | 11.03 |
Operating Income | 68.38 | 82.22 | 62.27 | 41.28 | 43.04 | 29.5 |
Interest Expense | -0.31 | -0.18 | -0.7 | -1.68 | -3.72 | -3.72 |
Interest & Investment Income | 1.14 | 1.14 | 4.33 | 3.56 | 0.54 | 0.3 |
Currency Exchange Gain (Loss) | - | - | 2.89 | 6.23 | 0 | - |
Other Non Operating Income (Expenses) | -0.92 | - | - | -0.12 | -0.16 | -0.18 |
EBT Excluding Unusual Items | 68.29 | 83.18 | 68.8 | 49.28 | 39.71 | 25.9 |
Gain (Loss) on Sale of Investments | 1.03 | 1.03 | 1.43 | 0.58 | 0.57 | - |
Gain (Loss) on Sale of Assets | 0.03 | 0.03 | 0 | 0.08 | - | 0 |
Pretax Income | 69.35 | 84.24 | 70.23 | 49.94 | 40.28 | 25.91 |
Income Tax Expense | 16.23 | 19.1 | 9.21 | 8.22 | 3.03 | 3.87 |
Net Income | 53.12 | 65.14 | 61.02 | 41.72 | 37.24 | 22.03 |
Net Income to Common | 53.12 | 65.14 | 61.02 | 41.72 | 37.24 | 22.03 |
Net Income Growth | -13.93% | 6.75% | 46.24% | 12.03% | 69.04% | 45.95% |
Shares Outstanding (Basic) | 1,298 | 1,301 | 1,300 | 1,180 | 1,075 | 873 |
Shares Outstanding (Diluted) | 1,298 | 1,301 | 1,301 | 1,180 | 1,075 | 873 |
Shares Change | -4.58% | -0.01% | 10.20% | 9.85% | 23.05% | 3.53% |
EPS (Basic) | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |
EPS (Diluted) | 0.04 | 0.05 | 0.05 | 0.04 | 0.03 | 0.03 |
EPS Growth | -9.82% | 6.79% | 32.69% | 1.98% | 37.54% | 40.81% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 31, 2023 | Jan '22 Jan 31, 2022 |
Free Cash Flow | 42.61 | 60.45 | -13.89 | 51.75 | 1.39 | -22.24 |
Free Cash Flow Per Share | 0.03 | 0.05 | -0.01 | 0.04 | 0.00 | -0.03 |
Dividend Per Share | 0.030 | 0.030 | 0.029 | 0.017 | 0.013 | - |
Dividend Growth | 50.00% | 3.45% | 66.14% | 31.24% | - | - |
Gross Margin | 13.46% | 15.28% | 13.81% | 12.95% | 12.49% | 11.04% |
Operating Margin | 11.62% | 13.11% | 10.37% | 9.81% | 8.92% | 8.03% |
Profit Margin | 9.03% | 10.39% | 10.16% | 9.92% | 7.72% | 6.00% |
Free Cash Flow Margin | 7.24% | 9.64% | -2.31% | 12.30% | 0.29% | -6.06% |
EBITDA | 83.33 | 96.81 | 74.58 | 52.95 | 51.52 | 34.83 |
EBITDA Margin | 14.17% | 15.44% | 12.41% | 12.59% | 10.68% | 9.48% |
D&A For EBITDA | 14.96 | 14.59 | 12.31 | 11.66 | 8.48 | 5.33 |
EBIT | 68.38 | 82.22 | 62.27 | 41.28 | 43.04 | 29.5 |
EBIT Margin | 11.62% | 13.11% | 10.37% | 9.81% | 8.92% | 8.03% |
Effective Tax Rate | 23.41% | 22.68% | 13.12% | 16.46% | 7.53% | 14.95% |