Avangaad Berhad Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	127.6	122.66	133.08	153.64	160.56
Revenue Growth (YoY)	4.02%	-7.83%	-13.38%	-4.31%	-47.04%
Cost of Revenue	78.22	72.61	85.56	128.69	134.09
Gross Profit	49.38	50.06	47.52	24.95	26.46
Selling, General & Admin	22.73	30.74	21.47	26.44	33.58
Other Operating Expenses	-5.69	-196.66	-11.93	-21.03	115.81
Operating Expenses	17.04	-165.92	9.54	6.71	149.44
Operating Income	32.34	215.98	37.98	18.24	-122.97
Interest Expense	-4.08	-5.53	-8.34	-9.49	-14.46
Interest & Investment Income	-	0.7	0.24	0.22	0.13
Other Non Operating Income (Expenses)	0.76	-	-	-	-
EBT Excluding Unusual Items	29.02	211.15	29.88	8.98	-137.31
Gain (Loss) on Sale of Assets	-	-	-	-	-12.22
Pretax Income	29.02	211.15	29.88	8.98	-149.53
Income Tax Expense	-15.7	56.82	6.19	-7.32	1.11
Net Income	44.72	154.33	23.69	16.3	-150.64
Net Income to Common	44.72	154.33	23.69	16.3	-150.64
Net Income Growth	-71.03%	551.40%	45.38%	-	-
Shares Outstanding (Basic)	1,327	938	531	531	531
Shares Outstanding (Diluted)	1,339	947	531	531	531
Shares Change (YoY)	41.42%	78.45%	-	-	-
EPS (Basic)	0.03	0.16	0.04	0.03	-0.28
EPS (Diluted)	0.03	0.16	0.04	0.03	-0.28
EPS Growth	-79.51%	264.99%	45.37%	-	-
Free Cash Flow	43.71	-67.41	8.91	12.86	-73.04
Free Cash Flow Per Share	0.03	-0.07	0.02	0.02	-0.14
Gross Margin	38.70%	40.81%	35.71%	16.24%	16.48%
Operating Margin	25.35%	176.07%	28.54%	11.87%	-76.59%
Profit Margin	35.05%	125.82%	17.80%	10.61%	-93.83%
Free Cash Flow Margin	34.25%	-54.95%	6.69%	8.37%	-45.49%
EBITDA	57.6	240	68.99	57.77	-79.5
EBITDA Margin	45.14%	195.66%	51.84%	37.60%	-49.51%
D&A For EBITDA	25.25	24.02	31.01	39.53	43.48
EBIT	32.34	215.98	37.98	18.24	-122.97
EBIT Margin	25.35%	176.07%	28.54%	11.87%	-76.59%
Effective Tax Rate	-	26.91%	20.71%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.