Avangaad Berhad (KLSE:AVANGAAD)
0.3000
0.00 (0.00%)
At close: Jun 8, 2026
Avangaad Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 128.88 | 127.6 | 122.66 | 133.08 | 153.64 | 160.56 | |
Revenue Growth (YoY) | 6.13% | 4.02% | -7.83% | -13.38% | -4.31% | -47.04% |
Cost of Revenue | 79.44 | 78.22 | 72.61 | 85.56 | 128.69 | 134.09 |
Gross Profit | 49.45 | 49.38 | 50.06 | 47.52 | 24.95 | 26.46 |
Selling, General & Admin | 22.58 | 23.62 | 30.74 | 21.47 | 26.44 | 33.58 |
Other Operating Expenses | -3.24 | -3.78 | -200.08 | -11.93 | -21.03 | 115.81 |
Operating Expenses | 16.54 | 17.04 | -165.95 | 9.54 | 6.71 | 149.44 |
Operating Income | 32.91 | 32.34 | 216.01 | 37.98 | 18.24 | -122.97 |
Interest Expense | -3.78 | -4.08 | -5.53 | -8.34 | -9.49 | -14.46 |
Interest & Investment Income | 0.83 | 0.76 | 0.7 | 0.24 | 0.22 | 0.13 |
Other Non Operating Income (Expenses) | - | - | -0.03 | - | - | - |
EBT Excluding Unusual Items | 29.96 | 29.02 | 211.15 | 29.88 | 8.98 | -137.31 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -12.22 |
Pretax Income | 29.96 | 29.02 | 211.15 | 29.88 | 8.98 | -149.53 |
Income Tax Expense | -15.18 | -15.7 | 56.82 | 6.19 | -7.32 | 1.11 |
Net Income | 45.14 | 44.72 | 154.33 | 23.69 | 16.3 | -150.64 |
Net Income to Common | 45.14 | 44.72 | 154.33 | 23.69 | 16.3 | -150.64 |
Net Income Growth | -70.32% | -71.03% | 551.40% | 45.38% | - | - |
Shares Outstanding (Basic) | 1,326 | 1,326 | 938 | 531 | 531 | 531 |
Shares Outstanding (Diluted) | 1,340 | 1,338 | 947 | 531 | 531 | 531 |
Shares Change (YoY) | 16.86% | 41.30% | 78.45% | - | - | - |
EPS (Basic) | 0.03 | 0.03 | 0.16 | 0.04 | 0.03 | -0.28 |
EPS (Diluted) | 0.03 | 0.03 | 0.16 | 0.04 | 0.03 | -0.28 |
EPS Growth | -74.62% | -79.51% | 264.99% | 45.37% | - | - |
Free Cash Flow | 24.76 | 43.71 | -67.41 | 8.91 | 12.86 | -73.04 |
Free Cash Flow Per Share | 0.02 | 0.03 | -0.07 | 0.02 | 0.02 | -0.14 |
Gross Margin | 38.37% | 38.70% | 40.81% | 35.71% | 16.24% | 16.48% |
Operating Margin | 25.53% | 25.35% | 176.10% | 28.54% | 11.87% | -76.59% |
Profit Margin | 35.02% | 35.05% | 125.82% | 17.80% | 10.61% | -93.83% |
Free Cash Flow Margin | 19.21% | 34.25% | -54.95% | 6.69% | 8.37% | -45.49% |
EBITDA | 58.88 | 57.6 | 240.03 | 68.99 | 57.77 | -79.5 |
EBITDA Margin | 45.69% | 45.14% | 195.69% | 51.84% | 37.60% | -49.51% |
D&A For EBITDA | 25.98 | 25.25 | 24.02 | 31.01 | 39.53 | 43.48 |
EBIT | 32.91 | 32.34 | 216.01 | 37.98 | 18.24 | -122.97 |
EBIT Margin | 25.53% | 25.35% | 176.10% | 28.54% | 11.87% | -76.59% |
Effective Tax Rate | - | - | 26.91% | 20.71% | - | - |