Axis Real Estate Investment Trust (KLSE:AXREIT)
Malaysia · Delayed Price · Currency is MYR 1.930
-0.010 (-0.52%)
At close: Jun 8, 2026
KLSE:AXREIT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 364.97 | 364.99 | 322.15 | 288.41 | 284.47 | 246.2 |
Gain (Loss) on Sale of Assets (Rev) | 0.87 | 0.87 | -2.43 | - | - | - |
Other Revenue | 3.85 | -1.55 | -1.05 | -0.97 | 2.82 | 2.55 |
| 369.69 | 364.31 | 318.68 | 287.44 | 287.3 | 248.75 | |
Revenue Growth (YoY | 11.94% | 14.32% | 10.87% | 0.05% | 15.50% | 7.12% |
Property Expenses | 82.61 | 82.24 | 74.54 | 70.44 | 64.57 | 54.96 |
Selling, General & Administrative | 7.45 | 6.62 | 5.59 | 4.94 | 4.98 | 4.85 |
Depreciation & Amortization | 0.28 | 0.29 | 0.36 | 0.5 | 0.59 | 0.64 |
Other Operating Expenses | 3.4 | 3.4 | 3.67 | 3.91 | 3.38 | 4.59 |
Total Operating Expenses | 94.01 | 92.54 | 84.69 | 83.99 | 74.75 | 65.09 |
Operating Income | 275.68 | 271.77 | 233.99 | 203.45 | 212.55 | 183.66 |
Interest Expense | -70.94 | -71.4 | -74.43 | -60.54 | -52.97 | -45.7 |
Other Non-Operating Income | -2.32 | -2.02 | 3.58 | -2.63 | 4.65 | -1.71 |
EBT Excluding Unusual Items | 202.42 | 198.35 | 163.13 | 140.29 | 164.23 | 136.25 |
Asset Writedown | 86.29 | 86.29 | 49.41 | 81.31 | 27.82 | 67.79 |
Pretax Income | 288.71 | 284.63 | 212.54 | 221.6 | 192.05 | 204.04 |
Income Tax Expense | 2.56 | 2.56 | 2.54 | 3.82 | 1.68 | 3.68 |
Net Income | 286.15 | 282.08 | 210.01 | 217.77 | 190.37 | 200.36 |
Net Income to Common | 286.15 | 282.08 | 210.01 | 217.77 | 190.37 | 200.36 |
Net Income Growth | 31.95% | 34.32% | -3.57% | 14.40% | -4.99% | 41.04% |
Basic Shares Outstanding | 2,020 | 2,019 | 1,779 | 1,740 | 1,638 | 1,452 |
Diluted Shares Outstanding | 2,020 | 2,019 | 1,779 | 1,740 | 1,638 | 1,452 |
Shares Change (YoY) | 9.32% | 13.46% | 2.22% | 6.25% | 12.83% | 0.75% |
EPS (Basic) | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.14 |
EPS (Diluted) | 0.14 | 0.14 | 0.12 | 0.13 | 0.12 | 0.14 |
EPS Growth | 20.70% | 18.39% | -5.66% | 7.67% | -15.79% | 39.98% |
Dividend Per Share | 0.105 | 0.105 | 0.093 | 0.086 | 0.098 | 0.095 |
Dividend Growth | 11.40% | 13.81% | 7.17% | -11.28% | 2.74% | 8.46% |
Operating Margin | 74.57% | 74.60% | 73.42% | 70.78% | 73.98% | 73.83% |
Profit Margin | 77.40% | 77.43% | 65.90% | 75.76% | 66.26% | 80.55% |
EBITDA | 275.96 | 272.05 | 234.35 | 203.95 | 213.14 | 184.3 |
EBITDA Margin | 74.64% | 74.68% | 73.54% | 70.95% | 74.19% | 74.09% |
D&A For Ebitda | 0.28 | 0.29 | 0.36 | 0.5 | 0.59 | 0.64 |
EBIT | 275.68 | 271.77 | 233.99 | 203.45 | 212.55 | 183.66 |
EBIT Margin | 74.57% | 74.60% | 73.42% | 70.78% | 73.98% | 73.83% |
Effective Tax Rate | 0.89% | 0.90% | 1.19% | 1.73% | 0.88% | 1.80% |