Axteria Group Berhad (KLSE:AXTERIA)
Malaysia · Delayed Price · Currency is MYR 0.1200
-0.0100 (-7.69%)
At close: Jun 16, 2026
Axteria Group Berhad Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 78.94 | 70.25 | 48.11 | 65.38 | 17.04 | 25.35 | |
Revenue Growth (YoY) | 47.60% | 46.02% | -26.41% | 283.70% | -32.78% | 388.80% |
Cost of Revenue | 57.15 | 51.39 | 38.46 | 45.52 | 10.83 | 20.83 |
Gross Profit | 21.79 | 18.86 | 9.65 | 19.86 | 6.21 | 4.52 |
Selling, General & Admin | 16.93 | 16.93 | 8.9 | 14.24 | 10.95 | 9.61 |
Other Operating Expenses | -0.6 | - | - | - | 5.15 | 0.45 |
Operating Expenses | 12.57 | 13.17 | 8.9 | 14.23 | 16.1 | 10.06 |
Operating Income | 9.22 | 5.69 | 0.75 | 5.63 | -9.89 | -5.54 |
Interest Expense | -1.38 | -1.27 | -0.94 | -0.48 | -0.76 | -0.98 |
Earnings From Equity Investments | -0.02 | 0.05 | 0.23 | 0.32 | 0.01 | 0.18 |
Other Non Operating Income (Expenses) | 6.81 | 6.81 | 0.52 | -4.01 | 1.03 | 5.02 |
EBT Excluding Unusual Items | 14.63 | 11.28 | 0.56 | 1.45 | -9.6 | -1.31 |
Impairment of Goodwill | - | - | -9.84 | - | - | - |
Pretax Income | 14.63 | 11.28 | -9.28 | 1.45 | -9.6 | -1.31 |
Income Tax Expense | 2.63 | 1.59 | 1.21 | 2.44 | 0.42 | 0.42 |
Earnings From Continuing Operations | 12.01 | 9.7 | -10.49 | -0.98 | -10.03 | -1.73 |
Net Income to Company | 12.01 | 9.7 | -10.49 | -0.98 | -10.03 | -1.73 |
Net Income | 12.01 | 9.7 | -10.49 | -0.98 | -10.03 | -1.73 |
Net Income to Common | 12.01 | 9.7 | -10.49 | -0.98 | -10.03 | -1.73 |
Shares Outstanding (Basic) | 804 | 788 | 738 | 690 | 483 | 361 |
Shares Outstanding (Diluted) | 804 | 788 | 738 | 690 | 483 | 361 |
Shares Change (YoY) | 8.42% | 6.82% | 7.00% | 42.72% | 33.84% | 80.09% |
EPS (Basic) | 0.01 | 0.01 | -0.01 | -0.00 | -0.02 | -0.00 |
EPS (Diluted) | 0.01 | 0.01 | -0.01 | -0.00 | -0.02 | -0.00 |
Free Cash Flow | 12.01 | 4.39 | -16.26 | -6.68 | -21.2 | -27.51 |
Free Cash Flow Per Share | 0.01 | 0.01 | -0.02 | -0.01 | -0.04 | -0.08 |
Gross Margin | 27.60% | 26.85% | 20.07% | 30.38% | 36.44% | 17.84% |
Operating Margin | 11.68% | 8.11% | 1.57% | 8.61% | -58.04% | -21.84% |
Profit Margin | 15.21% | 13.81% | -21.80% | -1.50% | -58.84% | -6.83% |
Free Cash Flow Margin | 15.21% | 6.25% | -33.79% | -10.22% | -124.43% | -108.51% |
EBITDA | 9.5 | 6.02 | 1.08 | 5.99 | -9.73 | -5.21 |
EBITDA Margin | 12.03% | 8.57% | 2.25% | 9.16% | -57.13% | -20.55% |
D&A For EBITDA | 0.28 | 0.32 | 0.33 | 0.36 | 0.16 | 0.32 |
EBIT | 9.22 | 5.69 | 0.75 | 5.63 | -9.89 | -5.54 |
EBIT Margin | 11.68% | 8.11% | 1.57% | 8.61% | -58.04% | -21.84% |
Effective Tax Rate | 17.94% | 14.05% | - | 167.77% | - | - |