Ahmad Zaki Resources Berhad (KLSE:AZRB)
Malaysia · Delayed Price · Currency is MYR 0.0950
0.00 (0.00%)
At close: Sep 18, 2026
KLSE:AZRB Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 775.58 | 697.3 | 497.26 | 495.47 | 371.56 | 723.14 | |
Revenue Growth | 39.77% | 40.23% | 0.36% | 33.35% | -48.62% | -14.62% |
Cost of Revenue | 630.85 | 581.99 | 411.08 | 440.19 | 271.8 | 671.1 |
Gross Profit | 144.74 | 115.31 | 86.18 | 55.28 | 99.76 | 52.04 |
Selling, General & Admin | 73.58 | 73.58 | - | 59.15 | 63.34 | 69.23 |
Other Operating Expenses | 16.37 | 27.81 | 66.65 | -395.72 | -3.71 | 32.64 |
Operating Expenses | 107.99 | 119.43 | 66.65 | -324.54 | 68.54 | 101.88 |
Operating Income | 36.74 | -4.12 | 19.53 | 379.82 | 31.22 | -49.84 |
Interest Expense | -126.25 | -73.62 | -56.29 | -64.61 | -57.8 | -63.99 |
Interest & Investment Income | 0.06 | 2.51 | 51.25 | 3.2 | 2.76 | 3.84 |
Earnings From Equity Investments | -0.29 | -0.29 | - | -1.47 | -0.16 | -0 |
Currency Exchange Gain (Loss) | 0 | - | -0.01 | - | - | - |
Other Non Operating Income (Expenses) | 44.03 | 44.03 | - | -182.26 | 46.7 | 41.89 |
EBT Excluding Unusual Items | -45.72 | -31.5 | 14.48 | 134.69 | 22.72 | -68.11 |
Impairment of Goodwill | - | - | - | - | -0.59 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.48 |
Asset Writedown | -1.6 | -1.6 | - | -2.27 | - | - |
Pretax Income | -47.32 | -33.1 | 14.48 | 132.42 | 22.13 | -67.63 |
Income Tax Expense | 11.76 | 19.06 | 12.2 | 25.94 | 29.33 | 11.93 |
Earnings From Continuing Operations | -59.08 | -52.16 | 2.29 | 106.48 | -7.21 | -79.56 |
Earnings From Discontinued Operations | - | - | - | -21.55 | -91.85 | - |
Net Income to Company | -59.08 | -52.16 | 2.29 | 84.94 | -99.05 | -79.56 |
Minority Interest in Earnings | 4.23 | 3.12 | 1.04 | 10.2 | 9.82 | 2.8 |
Net Income | -54.84 | -49.04 | 3.32 | 95.13 | -89.23 | -76.76 |
Net Income to Common | -54.84 | -49.04 | 3.32 | 95.13 | -89.23 | -76.76 |
Net Income Growth | - | - | -96.51% | - | - | - |
Shares Outstanding (Basic) | 656 | 656 | 658 | 674 | 596 | 596 |
Shares Outstanding (Diluted) | 656 | 656 | 658 | 674 | 596 | 596 |
Shares Change | -2.61% | -0.25% | -2.37% | 12.95% | - | - |
EPS (Basic) | -0.08 | -0.07 | 0.01 | 0.14 | -0.15 | -0.13 |
EPS (Diluted) | -0.08 | -0.07 | 0.01 | 0.14 | -0.15 | -0.13 |
EPS Growth | - | - | -96.42% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | - | 237.22 | 286.81 | 474.26 | 231.17 | -1.42 |
Free Cash Flow Per Share | - | 0.36 | 0.44 | 0.70 | 0.39 | -0.00 |
Gross Margin | 18.66% | 16.54% | 17.33% | 11.16% | 26.85% | 7.20% |
Operating Margin | 4.74% | -0.59% | 3.93% | 76.66% | 8.40% | -6.89% |
Profit Margin | -7.07% | -7.03% | 0.67% | 19.20% | -24.02% | -10.62% |
Free Cash Flow Margin | - | 34.02% | 57.68% | 95.72% | 62.22% | -0.20% |
EBITDA | - | 11.84 | 22.96 | 403.35 | 66.18 | -13.28 |
EBITDA Margin | - | 1.70% | 4.62% | 81.41% | 17.81% | -1.84% |
D&A For EBITDA | - | 15.96 | 3.43 | 23.53 | 34.96 | 36.56 |
EBIT | 36.74 | -4.12 | 19.53 | 379.82 | 31.22 | -49.84 |
EBIT Margin | 4.74% | -0.59% | 3.93% | 76.66% | 8.40% | -6.89% |
Effective Tax Rate | - | - | 84.21% | 19.59% | 132.57% | - |