Bermaz Auto Berhad (KLSE:BAUTO)
Malaysia · Delayed Price · Currency is MYR 0.9300
0.00 (0.00%)
At close: Sep 25, 2026
Bermaz Auto Berhad Income Statement
Financials in millions MYR. Fiscal year is May - April.
Millions MYR. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
| 2,336 | 2,274 | 2,622 | 3,911 | 3,541 | 2,324 | |
Revenue Growth | 3.03% | -13.27% | -32.95% | 10.46% | 52.37% | 1.56% |
Cost of Revenue | 1,861 | 1,861 | 2,181 | 3,252 | 2,957 | 1,949 |
Gross Profit | 474.84 | 413.04 | 441.58 | 659.27 | 583.51 | 374.51 |
Selling, General & Admin | 278.8 | 278.8 | 281.76 | 303.83 | 247.59 | 204.61 |
Operating Expenses | 314.42 | 278.8 | 281.76 | 303.83 | 247.59 | 204.61 |
Operating Income | 160.42 | 134.24 | 159.82 | 355.44 | 335.92 | 169.91 |
Interest Expense | -10.03 | -10.21 | -12.18 | -7.21 | -9.02 | -10.5 |
Interest & Investment Income | 10.81 | 10.58 | 9.81 | 10.47 | 12.72 | 6.63 |
Earnings From Equity Investments | -14.58 | -24.96 | 11.77 | 44.59 | 41.08 | 18.05 |
Other Non Operating Income (Expenses) | 64.58 | 64.61 | 52.25 | 80.38 | 42.6 | 33.56 |
Pretax Income | 211.2 | 174.27 | 221.46 | 483.66 | 423.3 | 217.65 |
Income Tax Expense | 63.31 | 57.27 | 56 | 111.4 | 93.98 | 59.69 |
Earnings From Continuing Operations | 147.89 | 117.01 | 165.47 | 372.26 | 329.32 | 157.96 |
Minority Interest in Earnings | -10.93 | -12.28 | -11.87 | -26.68 | -23.48 | -2.85 |
Net Income | 136.96 | 104.73 | 153.6 | 345.58 | 305.84 | 155.11 |
Net Income to Common | 136.96 | 104.73 | 153.6 | 345.58 | 305.84 | 155.11 |
Net Income Growth | 49.43% | -31.81% | -55.55% | 12.99% | 97.17% | 15.89% |
Shares Outstanding (Basic) | 1,140 | 1,147 | 1,167 | 1,167 | 1,163 | 1,162 |
Shares Outstanding (Diluted) | 1,144 | 1,151 | 1,172 | 1,174 | 1,165 | 1,164 |
Shares Change | -2.15% | -1.82% | -0.14% | 0.74% | 0.09% | -0.06% |
EPS (Basic) | 0.12 | 0.09 | 0.13 | 0.30 | 0.26 | 0.13 |
EPS (Diluted) | 0.12 | 0.09 | 0.13 | 0.29 | 0.26 | 0.13 |
EPS Growth | 52.58% | -30.59% | -55.47% | 12.15% | 96.92% | 16.01% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 31, 2026 | Apr '26 Apr 30, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 |
Free Cash Flow | 95.97 | 117.47 | 215.61 | 187.94 | 102.66 | 280.92 |
Free Cash Flow Per Share | 0.08 | 0.10 | 0.18 | 0.16 | 0.09 | 0.24 |
Dividend Per Share | 0.068 | 0.055 | 0.098 | 0.190 | 0.145 | 0.063 |
Dividend Growth | -3.57% | -43.59% | -48.68% | 31.03% | 132.00% | 31.58% |
Gross Margin | 20.33% | 18.16% | 16.84% | 16.86% | 16.48% | 16.12% |
Operating Margin | 6.87% | 5.90% | 6.09% | 9.09% | 9.49% | 7.31% |
Profit Margin | 5.86% | 4.61% | 5.86% | 8.84% | 8.64% | 6.68% |
Free Cash Flow Margin | 4.11% | 5.17% | 8.22% | 4.81% | 2.90% | 12.09% |
EBITDA | 169.81 | 143.95 | 170.6 | 364.78 | 344.14 | 175.69 |
EBITDA Margin | 7.27% | 6.33% | 6.51% | 9.33% | 9.72% | 7.56% |
D&A For EBITDA | 9.4 | 9.71 | 10.78 | 9.35 | 8.22 | 5.79 |
EBIT | 160.42 | 134.24 | 159.82 | 355.44 | 335.92 | 169.91 |
EBIT Margin | 6.87% | 5.90% | 6.09% | 9.09% | 9.49% | 7.31% |
Effective Tax Rate | 29.98% | 32.86% | 25.29% | 23.03% | 22.20% | 27.43% |