BCB Berhad (KLSE:BCB)
0.2550
+0.0150 (6.25%)
At close: Sep 15, 2026
BCB Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | 32.77 | 9.08 | 15.5 | 25 | 21.23 |
Depreciation & Amortization | 4.08 | 3.59 | 3.91 | 6.41 | 6.07 |
Loss (Gain) From Sale of Assets | - | -0.81 | -3.63 | -5.49 | -1.21 |
Asset Writedown & Restructuring Costs | - | 0 | 1.06 | -0.85 | -4.34 |
Loss (Gain) on Equity Investments | - | - | 0.01 | - | - |
Provision & Write-off of Bad Debts | - | 0.93 | -4.14 | 2.03 | 2.26 |
Other Operating Activities | 5.48 | 11.86 | 25.62 | 12.4 | 15.48 |
Change in Accounts Receivable | 23.01 | -0.91 | 47.36 | -32.15 | 7.17 |
Change in Inventory | 64.96 | -4.41 | 31.4 | 37.41 | 60.42 |
Change in Accounts Payable | -53.42 | 16.65 | -27.87 | 13.36 | -29.46 |
Change in Unearned Revenue | 7.84 | -8.61 | -36.49 | 9.08 | -12.86 |
Operating Cash Flow | 84.69 | 27.36 | 52.74 | 67.19 | 64.77 |
Operating Cash Flow Growth | 209.55% | -48.12% | -21.51% | 3.74% | -2.17% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -0.95 | -1.48 | -1.09 | -0.84 | -1.43 |
Sale of Property, Plant & Equipment | 1.63 | 0.54 | 4.9 | 7.56 | 2.31 |
Cash Acquisitions | - | - | - | - | -0.7 |
Sale (Purchase) of Real Estate | 1.37 | -167.88 | -15.18 | -5.17 | -2.28 |
Investment in Securities | - | - | -0 | -0 | - |
Other Investing Activities | 0.44 | 1.93 | 1.26 | 0.35 | 12.92 |
Investing Cash Flow | 2.48 | -166.89 | -10.11 | 1.9 | 10.82 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | - | 21.21 | 8.51 | - | - |
Long-Term Debt Issued | 34.37 | 212.28 | 1.75 | 1.45 | 98.94 |
Total Debt Issued | 34.37 | 233.49 | 10.25 | 1.45 | 98.94 |
Short-Term Debt Repaid | - | - | - | -2.12 | -9.92 |
Long-Term Debt Repaid | -80.69 | -71.96 | -27.38 | -49.88 | -140.13 |
Lease Payments | -2.73 | -2.59 | -1.94 | -8.41 | -6.92 |
Total Debt Repaid | -80.69 | -71.96 | -27.38 | -52 | -150.04 |
Net Debt Issued (Repaid) | -46.32 | 161.53 | -17.13 | -50.55 | -51.1 |
Other Financing Activities | -12.59 | -15.36 | -13.21 | -15.28 | -15.92 |
Financing Cash Flow | -58.91 | 146.16 | -30.34 | -65.83 | -67.02 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Cash Flow | 28.27 | 6.64 | 12.29 | 3.26 | 8.57 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 83.75 | 25.88 | 51.65 | 66.35 | 63.34 |
Free Cash Flow Growth | 223.59% | -49.89% | -22.16% | 4.75% | -3.10% |
Free Cash Flow Margin | 23.85% | 12.42% | 23.17% | 27.03% | 28.84% |
Free Cash Flow Per Share | 0.21 | 0.06 | 0.13 | 0.17 | 0.16 |
Levered Free Cash Flow | 25.82 | -73.02 | 57.45 | 20.52 | 48.57 |
Unlevered Free Cash Flow | 33.78 | -63.42 | 65.81 | 32.73 | 61.06 |
Free Cash Flow After Leases | 81.02 | 23.29 | 49.71 | 57.95 | 56.42 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 12.75 | 15.36 | 13.38 | 15.29 | 15.88 |
Cash Income Tax Paid | 12.67 | 8.75 | 9.55 | 12.99 | 12.68 |
Change in Working Capital | 42.38 | 2.72 | 14.4 | 27.69 | 25.28 |