BEDI Berhad (KLSE:BEDI)
Malaysia · Delayed Price · Currency is MYR 0.5350
+0.0150 (2.88%)
At close: Aug 28, 2026
BEDI Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 51.9 | 74.77 | 145.05 | 162.24 | 122.75 | 78.03 | |
Revenue Growth | - | -48.45% | -10.59% | 32.17% | 57.31% | 27.35% |
Cost of Revenue | 30.95 | 50.83 | 94.24 | 101.2 | 94.3 | 53.19 |
Gross Profit | 20.95 | 23.94 | 50.81 | 61.04 | 28.45 | 24.85 |
Selling, General & Admin | 11.27 | 11.04 | 14.65 | 16.41 | 16.16 | 15.65 |
Other Operating Expenses | -4.49 | -5.23 | -0.1 | -1.29 | -4.67 | - |
Operating Expenses | 6.78 | 5.81 | 14.55 | 15.11 | 11.49 | 15.65 |
Operating Income | 14.17 | 18.12 | 36.26 | 45.93 | 16.97 | 9.19 |
Interest Expense | -8.16 | -8.58 | -9.34 | -9.93 | -13.06 | -12.07 |
Interest & Investment Income | 1.2 | 1.27 | 1.23 | 1.19 | 0.77 | 0.28 |
Other Non Operating Income (Expenses) | - | - | - | - | -4.67 | 1.67 |
EBT Excluding Unusual Items | 7.21 | 10.81 | 28.14 | 37.19 | 0.01 | -0.93 |
Gain (Loss) on Sale of Assets | 0.71 | 0.71 | 0.47 | - | 0.09 | 0.1 |
Asset Writedown | 0.02 | 0.02 | -0.48 | - | - | - |
Other Unusual Items | 0.02 | 0.02 | - | - | - | - |
Pretax Income | 7.96 | 11.57 | 28.13 | 37.19 | 0.1 | -0.82 |
Income Tax Expense | 3.59 | 4.57 | 8.53 | 11.69 | 2.18 | 2.35 |
Net Income | 4.37 | 7 | 19.6 | 25.49 | -2.09 | -3.17 |
Preferred Dividends & Other Adjustments | 10.85 | 10.85 | 10.81 | 10.85 | 10.85 | 10.85 |
Net Income to Common | -6.48 | -3.85 | 8.78 | 14.64 | -12.94 | -14.02 |
Net Income Growth | - | - | -40.00% | - | - | - |
Shares Outstanding (Basic) | 867 | 867 | 867 | 867 | 867 | 867 |
Shares Outstanding (Diluted) | 867 | 867 | 867 | 867 | 867 | 867 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -0.01 | -0.00 | 0.01 | 0.02 | -0.01 | -0.02 |
EPS (Diluted) | -0.01 | -0.00 | 0.01 | 0.02 | -0.01 | -0.02 |
EPS Growth | - | - | -40.01% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
Free Cash Flow | 16.78 | 41.03 | 69.84 | 78.28 | 41.9 | 37.44 |
Free Cash Flow Per Share | 0.02 | 0.05 | 0.08 | 0.09 | 0.05 | 0.04 |
Gross Margin | 40.36% | 32.01% | 35.03% | 37.62% | 23.18% | 31.84% |
Operating Margin | 27.30% | 24.24% | 25.00% | 28.31% | 13.82% | 11.78% |
Profit Margin | -12.49% | -5.15% | 6.06% | 9.03% | -10.54% | -17.97% |
Free Cash Flow Margin | 32.32% | 54.87% | 48.15% | 48.25% | 34.13% | 47.98% |
EBITDA | 17.08 | 21.64 | 41.11 | 50.84 | 21.93 | 14.42 |
EBITDA Margin | 32.91% | 28.94% | 28.34% | 31.34% | 17.86% | 18.47% |
D&A For EBITDA | 2.91 | 3.51 | 4.86 | 4.91 | 4.96 | 5.22 |
EBIT | 14.17 | 18.12 | 36.26 | 45.93 | 16.97 | 9.19 |
EBIT Margin | 27.30% | 24.24% | 25.00% | 28.31% | 13.82% | 11.78% |
Effective Tax Rate | 45.11% | 39.47% | 30.34% | 31.45% | 2291.26% | - |