Boustead Heavy Industries Corporation Berhad (KLSE: BHIC)
Malaysia
· Delayed Price · Currency is MYR 0.405
+0.005 (1.25%)
At close: Dec 20, 2024
KLSE: BHIC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 240.56 | 126.41 | 141.76 | 149.19 | 145.2 | 168.92 | Upgrade
|
| Revenue Growth (YoY) | 106.97% | -10.83% | -4.98% | 2.75% | -14.04% | -0.11% | Upgrade
|
| Cost of Revenue | 98.15 | 3 | 3.14 | 4.68 | 4.06 | 17.04 | Upgrade
|
| Gross Profit | 142.41 | 123.41 | 138.63 | 144.51 | 141.14 | 151.89 | Upgrade
|
| Selling, General & Admin | 98.64 | 98.64 | 95.75 | 91.13 | 131.9 | 127.93 | Upgrade
|
| Other Operating Expenses | 7.72 | 7.72 | 8.66 | 4.28 | 9.09 | 7.48 | Upgrade
|
| Operating Expenses | 371.49 | 367.45 | 139.75 | 110.1 | 139.37 | 152.01 | Upgrade
|
| Operating Income | -229.08 | -244.04 | -1.13 | 34.41 | 1.77 | -0.13 | Upgrade
|
| Interest Expense | -6.88 | -21.45 | -18.02 | -15.32 | -16.58 | -16.95 | Upgrade
|
| Interest & Investment Income | 1.02 | 0.24 | 0.07 | 0.09 | 0.32 | 0.26 | Upgrade
|
| Earnings From Equity Investments | 5.51 | 2.81 | 4.41 | -2.53 | -13.76 | -48.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.71 | -0.75 | -0.39 | 1.58 | -2.38 | -15.38 | Upgrade
|
| EBT Excluding Unusual Items | -230.14 | -263.19 | -15.06 | 18.22 | -30.62 | -80.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.97 | 6.97 | - | - | - | -32.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | -0.05 | 7.44 | 0.05 | -0 | 0.04 | Upgrade
|
| Asset Writedown | -14.85 | -0.03 | -0.05 | - | -2.15 | -0.02 | Upgrade
|
| Pretax Income | -238.07 | -256.31 | -7.68 | 18.28 | -32.77 | -113.51 | Upgrade
|
| Income Tax Expense | 14.15 | 9.62 | 12.25 | 3.08 | 17.81 | 3.12 | Upgrade
|
| Earnings From Continuing Operations | -252.22 | -265.93 | -19.92 | 15.19 | -50.58 | -116.64 | Upgrade
|
| Net Income | -252.22 | -265.93 | -19.92 | 15.19 | -50.58 | -116.64 | Upgrade
|
| Net Income to Common | -252.22 | -265.93 | -19.92 | 15.19 | -50.58 | -116.64 | Upgrade
|
| Shares Outstanding (Basic) | 488 | 251 | 248 | 248 | 248 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 488 | 251 | 248 | 248 | 248 | 248 | Upgrade
|
| Shares Change (YoY) | 96.15% | 1.04% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.52 | -1.06 | -0.08 | 0.06 | -0.20 | -0.47 | Upgrade
|
| EPS (Diluted) | -0.52 | -1.06 | -0.08 | 0.06 | -0.20 | -0.47 | Upgrade
|
| Free Cash Flow | 94.56 | 14.65 | -34.68 | 4.29 | -17.85 | -20.07 | Upgrade
|
| Free Cash Flow Per Share | 0.19 | 0.06 | -0.14 | 0.02 | -0.07 | -0.08 | Upgrade
|
| Dividend Per Share | 0.030 | - | - | - | - | - | Upgrade
|
| Gross Margin | 59.20% | 97.63% | 97.79% | 96.86% | 97.20% | 89.92% | Upgrade
|
| Operating Margin | -95.23% | -193.05% | -0.80% | 23.06% | 1.22% | -0.07% | Upgrade
|
| Profit Margin | -104.85% | -210.36% | -14.05% | 10.18% | -34.83% | -69.05% | Upgrade
|
| Free Cash Flow Margin | 39.31% | 11.59% | -24.47% | 2.88% | -12.29% | -11.88% | Upgrade
|
| EBITDA | -226.17 | -242.46 | 0.59 | 36.45 | 6.57 | 5.33 | Upgrade
|
| EBITDA Margin | -94.02% | -191.80% | 0.41% | 24.43% | 4.52% | 3.16% | Upgrade
|
| D&A For EBITDA | 2.9 | 1.58 | 1.71 | 2.05 | 4.8 | 5.46 | Upgrade
|
| EBIT | -229.08 | -244.04 | -1.13 | 34.41 | 1.77 | -0.13 | Upgrade
|
| EBIT Margin | -95.23% | -193.05% | -0.80% | 23.06% | 1.22% | -0.07% | Upgrade
|
| Effective Tax Rate | - | - | - | 16.87% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.