Boustead Heavy Industries Corporation Berhad (KLSE:BHIC)
Malaysia
· Delayed Price · Currency is MYR 0.3250
-0.0050 (-1.52%)
At close: Jun 13, 2025
KLSE:BHIC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 262.53 | 237.14 | 126.41 | 141.76 | 149.19 | 145.2 | Upgrade
|
| Revenue Growth (YoY) | 88.60% | 87.59% | -10.82% | -4.98% | 2.74% | -14.04% | Upgrade
|
| Cost of Revenue | 26.5 | 3.22 | 3 | 3.14 | 4.68 | 4.06 | Upgrade
|
| Gross Profit | 236.02 | 233.92 | 123.41 | 138.63 | 144.51 | 141.14 | Upgrade
|
| Selling, General & Admin | 194.23 | 194.23 | 98.64 | 95.75 | 91.13 | 131.9 | Upgrade
|
| Other Operating Expenses | 4.15 | 4.15 | 7.72 | 8.66 | 4.28 | 9.09 | Upgrade
|
| Operating Expenses | 201.97 | 201.97 | 367.45 | 139.75 | 110.1 | 139.37 | Upgrade
|
| Operating Income | 34.06 | 31.96 | -244.04 | -1.13 | 34.41 | 1.77 | Upgrade
|
| Interest Expense | -0.94 | -1.05 | -21.45 | -18.02 | -15.32 | -16.58 | Upgrade
|
| Interest & Investment Income | 1.69 | 1.39 | 0.24 | 0.07 | 0.09 | 0.32 | Upgrade
|
| Earnings From Equity Investments | 1.41 | 1.43 | 2.81 | 4.41 | -2.53 | -13.76 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -0.75 | -0.39 | 1.58 | -2.38 | Upgrade
|
| EBT Excluding Unusual Items | 36.22 | 33.71 | -263.19 | -15.06 | 18.22 | -30.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | -15.52 | -14.82 | 6.97 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.28 | 0.28 | -0.05 | 7.44 | 0.05 | -0 | Upgrade
|
| Asset Writedown | - | - | -0.03 | -0.05 | - | -2.15 | Upgrade
|
| Pretax Income | 20.99 | 19.18 | -256.31 | -7.68 | 18.28 | -32.77 | Upgrade
|
| Income Tax Expense | 11.95 | 11.61 | 9.62 | 12.25 | 3.08 | 17.81 | Upgrade
|
| Earnings From Continuing Operations | 9.04 | 7.57 | -265.93 | -19.92 | 15.19 | -50.58 | Upgrade
|
| Net Income | 9.04 | 7.57 | -265.93 | -19.92 | 15.19 | -50.58 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.69 | 0.69 | - | - | - | - | Upgrade
|
| Net Income to Common | 8.35 | 6.88 | -265.93 | -19.92 | 15.19 | -50.58 | Upgrade
|
| Shares Outstanding (Basic) | 564 | 564 | 251 | 248 | 248 | 248 | Upgrade
|
| Shares Outstanding (Diluted) | 683 | 683 | 251 | 248 | 248 | 248 | Upgrade
|
| Shares Change (YoY) | 106.94% | 172.09% | 1.04% | - | - | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | -1.06 | -0.08 | 0.06 | -0.20 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | -1.06 | -0.08 | 0.06 | -0.20 | Upgrade
|
| Free Cash Flow | 72.82 | 76.58 | 14.65 | -34.68 | 4.29 | -17.85 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.11 | 0.06 | -0.14 | 0.02 | -0.07 | Upgrade
|
| Gross Margin | 89.91% | 98.64% | 97.63% | 97.79% | 96.86% | 97.20% | Upgrade
|
| Operating Margin | 12.97% | 13.48% | -193.05% | -0.80% | 23.06% | 1.22% | Upgrade
|
| Profit Margin | 3.18% | 2.90% | -210.36% | -14.06% | 10.18% | -34.83% | Upgrade
|
| Free Cash Flow Margin | 27.74% | 32.29% | 11.59% | -24.46% | 2.88% | -12.29% | Upgrade
|
| EBITDA | 35.75 | 33.44 | -242.46 | 0.59 | 36.45 | 6.57 | Upgrade
|
| EBITDA Margin | 13.62% | 14.10% | -191.80% | 0.41% | 24.43% | 4.52% | Upgrade
|
| D&A For EBITDA | 1.69 | 1.49 | 1.58 | 1.71 | 2.05 | 4.8 | Upgrade
|
| EBIT | 34.06 | 31.96 | -244.04 | -1.13 | 34.41 | 1.77 | Upgrade
|
| EBIT Margin | 12.97% | 13.48% | -193.05% | -0.80% | 23.06% | 1.22% | Upgrade
|
| Effective Tax Rate | 56.94% | 60.55% | - | - | 16.87% | - | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.