Boustead Heavy Industries Corporation Berhad (KLSE:BHIC)
Malaysia · Delayed Price · Currency is MYR 0.4700
-0.0050 (-1.05%)
At close: Jun 9, 2026
KLSE:BHIC Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 202.26 | 217.13 | 237.14 | 126.41 | 141.76 | 149.19 | |
Revenue Growth (YoY) | -22.96% | -8.44% | 87.59% | -10.82% | -4.98% | 2.74% |
Cost of Revenue | -15.98 | 1.42 | 3.22 | 3 | 3.14 | 4.68 |
Gross Profit | 218.24 | 215.72 | 233.92 | 123.41 | 138.63 | 144.51 |
Selling, General & Admin | 207.21 | 207.21 | 192.69 | 98.64 | 95.75 | 91.13 |
Other Operating Expenses | 2.02 | 2.02 | 5.4 | 7.72 | 8.66 | 4.28 |
Operating Expenses | 213.87 | 213.87 | 201.68 | 367.45 | 139.75 | 110.1 |
Operating Income | 4.37 | 1.85 | 32.24 | -244.04 | -1.13 | 34.41 |
Interest Expense | -0.61 | -0.64 | -1.05 | -21.45 | -18.02 | -15.32 |
Interest & Investment Income | 2.59 | 2.66 | 1.39 | 0.24 | 0.07 | 0.09 |
Earnings From Equity Investments | 5.78 | 3.04 | 1.43 | 2.81 | 4.41 | -2.53 |
Other Non Operating Income (Expenses) | - | - | - | -0.75 | -0.39 | 1.58 |
EBT Excluding Unusual Items | 12.13 | 6.91 | 34 | -263.19 | -15.06 | 18.22 |
Gain (Loss) on Sale of Investments | - | - | -14.82 | 6.97 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -0.05 | 7.44 | 0.05 |
Asset Writedown | - | - | - | -0.03 | -0.05 | - |
Pretax Income | 12.13 | 6.91 | 19.18 | -256.31 | -7.68 | 18.28 |
Income Tax Expense | 6.44 | 6.53 | 11.61 | 9.62 | 12.25 | 3.08 |
Earnings From Continuing Operations | 5.68 | 0.38 | 7.57 | -265.93 | -19.92 | 15.19 |
Net Income | 5.68 | 0.38 | 7.57 | -265.93 | -19.92 | 15.19 |
Preferred Dividends & Other Adjustments | - | - | 0.69 | - | - | - |
Net Income to Common | 5.68 | 0.38 | 6.88 | -265.93 | -19.92 | 15.19 |
Net Income Growth | -37.10% | -94.95% | - | - | - | - |
Shares Outstanding (Basic) | 564 | 564 | 564 | 251 | 248 | 248 |
Shares Outstanding (Diluted) | 683 | 683 | 683 | 251 | 248 | 248 |
Shares Change (YoY) | - | - | 172.09% | 1.04% | - | - |
EPS (Basic) | 0.01 | 0.00 | 0.01 | -1.06 | -0.08 | 0.06 |
EPS (Diluted) | 0.01 | 0.00 | 0.01 | -1.06 | -0.08 | 0.06 |
EPS Growth | -36.91% | -94.59% | - | - | - | - |
Free Cash Flow | -8.47 | -20.16 | 76.58 | 14.65 | -34.68 | 4.29 |
Free Cash Flow Per Share | -0.01 | -0.03 | 0.11 | 0.06 | -0.14 | 0.02 |
Dividend Per Share | - | - | 0.030 | - | - | - |
Gross Margin | 107.90% | 99.35% | 98.64% | 97.63% | 97.79% | 96.86% |
Operating Margin | 2.16% | 0.85% | 13.59% | -193.05% | -0.80% | 23.06% |
Profit Margin | 2.81% | 0.18% | 2.90% | -210.36% | -14.06% | 10.18% |
Free Cash Flow Margin | -4.19% | -9.28% | 32.29% | 11.59% | -24.46% | 2.88% |
EBITDA | 6.28 | 4.37 | 33.73 | -242.46 | 0.59 | 36.45 |
EBITDA Margin | 3.10% | 2.01% | 14.22% | -191.80% | 0.41% | 24.43% |
D&A For EBITDA | 1.91 | 2.52 | 1.49 | 1.58 | 1.71 | 2.05 |
EBIT | 4.37 | 1.85 | 32.24 | -244.04 | -1.13 | 34.41 |
EBIT Margin | 2.16% | 0.85% | 13.59% | -193.05% | -0.80% | 23.06% |
Effective Tax Rate | 53.13% | 94.47% | 60.55% | - | - | 16.87% |