Boustead Heavy Industries Corporation Berhad (KLSE:BHIC)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.4750
0.00 (0.00%)
At close: Aug 6, 2026

KLSE:BHIC Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
202.26217.13237.14126.41141.76149.19
Revenue Growth
-22.96%-8.44%87.59%-10.82%-4.98%2.74%
Gross Profit
218.24215.72233.92123.41138.63144.51
Operating Income
4.371.8532.24-244.04-1.1334.41
Net Income
5.680.386.88-265.93-19.9215.19
Earnings Per Share
0.010.000.01-1.06-0.080.06
EPS Growth
-36.91%-94.59%----

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Defence and Security
199.5214.45237.27126.28141.61148.99
Elimination
-27.46-15.6-35.65--3.42-2.22
Investment and Commercial
-18.2835.52---
Total
202.26217.13237.14126.41141.76149.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
87.01110.2132.3770.3627.315.13
Total Debt
10.4311.312.9320.28253.71295.39
Net Cash (Debt)
76.5898.9119.4450.09-226.41-290.26
Net Cash Growth
-9.72%-17.20%138.45%---
Net Cash Per Share
0.110.140.170.20-0.91-1.17

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-4.4-15.8478.0915.01-34.534.52
Capital Expenditures
-4.07-4.32-1.52-0.36-0.15-0.23
Free Cash Flow
-8.47-20.1676.5814.65-34.684.29
Free Cash Flow Growth
--422.85%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
107.90%99.35%98.64%97.63%97.79%96.86%
Operating Margin
2.16%0.85%13.59%-193.05%-0.80%23.06%
Pretax Margin
6.00%3.18%8.09%-202.75%-5.42%12.25%
Profit Margin
2.81%0.18%2.90%-210.36%-14.06%10.18%
FCF Margin
-4.19%-9.28%32.29%11.59%-24.46%2.88%

Dividends

Fiscal YearFY 2024
Period EndingDec '24
Dividend Per Share
0.030
Dividend Per Share Growth
-
Dividend Yield
7.23%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
56.81413.6134.03--7.85
Forward PE
-15.2415.2415.2415.2415.24
P/FCF Ratio
--3.068.14-27.80
PS Ratio
1.330.730.990.940.730.80