Boustead Heavy Industries Corporation Berhad (KLSE:BHIC)
0.4500
-0.0050 (-1.10%)
At close: Feb 26, 2026
KLSE:BHIC Balance Sheet
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 109.2 | 131.3 | 69.22 | 26.35 | 4.15 |
Short-Term Investments | - | 1.06 | 1.15 | 0.95 | 0.98 |
Cash & Short-Term Investments | 109.2 | 132.37 | 70.36 | 27.31 | 5.13 |
Cash Growth | -17.50% | 88.12% | 157.69% | 432.07% | 17.65% |
Accounts Receivable | 51.54 | 5.25 | 55.63 | 69.84 | 100.03 |
Other Receivables | 3.17 | 1.38 | 1.44 | 4.02 | 2.94 |
Receivables | 54.71 | 12.42 | 60.82 | 77.44 | 106.99 |
Inventory | 34.45 | 12.22 | 2.46 | 2.94 | 2.91 |
Prepaid Expenses | - | 2.73 | 1.6 | 0.13 | 0.21 |
Other Current Assets | - | 43.72 | 12.18 | 0.6 | 4.49 |
Total Current Assets | 198.36 | 203.45 | 147.42 | 108.42 | 119.74 |
Property, Plant & Equipment | 27.06 | 26.68 | 27.82 | 27.24 | 39.49 |
Long-Term Investments | 26.87 | 24.1 | 92.62 | 83.36 | 79.46 |
Long-Term Accounts Receivable | - | - | - | 254.86 | 201.33 |
Long-Term Deferred Tax Assets | - | - | - | 0.19 | 4.41 |
Other Long-Term Assets | 9 | 9.2 | 9.48 | 10.84 | 10.83 |
Total Assets | 261.28 | 263.44 | 277.34 | 484.89 | 455.26 |
Accounts Payable | 83.91 | 43.68 | 40.21 | 27.09 | 30.3 |
Accrued Expenses | - | 12.08 | 14.57 | 11.61 | 8.26 |
Short-Term Debt | - | - | - | 162.5 | 200.5 |
Current Portion of Long-Term Debt | 1.31 | 1.91 | 6.23 | 20.24 | 3.43 |
Current Portion of Leases | 1.26 | 1.87 | 2.03 | 0.86 | 0.66 |
Current Income Taxes Payable | 0.13 | 11.93 | 15.92 | 10.86 | 6.53 |
Current Unearned Revenue | 59.8 | 49.45 | 12.05 | - | - |
Other Current Liabilities | 8.22 | 33.83 | 20.06 | 120.94 | 34.18 |
Total Current Liabilities | 154.63 | 154.75 | 111.06 | 354.09 | 283.87 |
Long-Term Debt | 0.94 | 2.25 | 4.16 | 63.29 | 83.51 |
Long-Term Leases | 5.8 | 6.91 | 7.86 | 6.83 | 7.29 |
Long-Term Deferred Tax Liabilities | - | - | - | 0.02 | - |
Total Liabilities | 161.36 | 163.9 | 123.07 | 424.22 | 374.67 |
Common Stock | 427.21 | 427.21 | 427.21 | 248.46 | 248.46 |
Retained Earnings | -463.39 | -463.77 | -453.72 | -187.79 | -167.87 |
Total Common Equity | -36.18 | -36.56 | -26.51 | 60.67 | 80.59 |
Shareholders' Equity | 99.92 | 99.54 | 154.27 | 60.67 | 80.59 |
Total Liabilities & Equity | 261.28 | 263.44 | 277.34 | 484.89 | 455.26 |
Total Debt | 9.3 | 12.93 | 20.28 | 253.71 | 295.39 |
Net Cash (Debt) | 99.9 | 119.44 | 50.09 | -226.41 | -290.26 |
Net Cash Growth | -16.36% | 138.45% | - | - | - |
Net Cash Per Share | 0.18 | 0.17 | 0.20 | -0.91 | -1.17 |
Filing Date Shares Outstanding | 563.13 | 564.28 | 564.28 | 248.46 | 248.46 |
Total Common Shares Outstanding | 563.13 | 564.28 | 427.21 | 248.46 | 248.46 |
Working Capital | 43.73 | 48.71 | 36.36 | -245.67 | -164.12 |
Book Value Per Share | -0.06 | -0.06 | -0.06 | 0.24 | 0.32 |
Tangible Book Value | -36.18 | -36.56 | -26.51 | 60.67 | 80.59 |
Tangible Book Value Per Share | -0.06 | -0.06 | -0.06 | 0.24 | 0.32 |
Buildings | - | 8.8 | 15.58 | 15.8 | 15.8 |
Machinery | - | 16.9 | 16.68 | 16.71 | 16.74 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.