Binasat Communications Berhad (KLSE:BINACOM)
Malaysia · Delayed Price · Currency is MYR 0.0750
-0.0050 (-6.25%)
At close: Aug 28, 2026
KLSE:BINACOM Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 136.63 | 118.2 | 111.91 | 88.14 | 87.01 | 83.51 | |
Revenue Growth | 18.50% | 5.63% | 26.97% | 1.29% | 4.20% | 55.08% |
Cost of Revenue | 122.68 | 107.55 | 95.11 | 75.97 | 69.2 | 66.08 |
Gross Profit | 13.95 | 10.65 | 16.8 | 12.17 | 17.81 | 17.43 |
Selling, General & Admin | 8.3 | 9.21 | 9.61 | 9.27 | 7.9 | 6.79 |
Other Operating Expenses | 2.39 | 2.69 | 4.03 | 14.84 | 2.17 | 4.43 |
Operating Expenses | 18.71 | 19.92 | 13.8 | 23.32 | 10.07 | 11.22 |
Operating Income | -4.76 | -9.27 | 2.99 | -11.14 | 7.75 | 6.21 |
Interest Expense | -1.26 | -1.3 | -0.95 | -0.86 | -0.98 | -0.66 |
Interest & Investment Income | 0 | 0 | 0.2 | 0.31 | - | 0.36 |
Other Non Operating Income (Expenses) | 1.06 | 0.79 | 1.12 | 4.72 | 1.78 | 0.69 |
EBT Excluding Unusual Items | -4.96 | -9.78 | 3.37 | -6.98 | 8.54 | 6.6 |
Pretax Income | -4.96 | -9.78 | 3.37 | -6.98 | 8.54 | 6.6 |
Income Tax Expense | 1.83 | 1.42 | 1.27 | 1.34 | 2.38 | 1.18 |
Earnings From Continuing Operations | -6.78 | -11.2 | 2.1 | -8.32 | 6.17 | 5.42 |
Minority Interest in Earnings | -1.22 | -0.83 | -0.32 | -0.68 | -1.65 | -0.62 |
Net Income | -8.01 | -12.03 | 1.78 | -9.01 | 4.51 | 4.8 |
Net Income to Common | -8.01 | -12.03 | 1.78 | -9.01 | 4.51 | 4.8 |
Net Income Growth | - | - | - | - | -6.08% | 102.04% |
Shares Outstanding (Basic) | 566 | 497 | 401 | 388 | 388 | 351 |
Shares Outstanding (Diluted) | 566 | 497 | 401 | 388 | 388 | 351 |
Shares Change | 30.44% | 23.66% | 3.40% | - | 10.68% | 27.27% |
EPS (Basic) | -0.01 | -0.02 | 0.00 | -0.02 | 0.01 | 0.01 |
EPS (Diluted) | -0.01 | -0.02 | 0.00 | -0.02 | 0.01 | 0.01 |
EPS Growth | - | - | - | - | -15.29% | 59.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4.99 | -22.77 | -31.95 | -12.64 | -9.91 | -3.64 |
Free Cash Flow Per Share | 0.01 | -0.05 | -0.08 | -0.03 | -0.03 | -0.01 |
Gross Margin | 10.21% | 9.01% | 15.01% | 13.81% | 20.47% | 20.87% |
Operating Margin | -3.48% | -7.84% | 2.67% | -12.64% | 8.90% | 7.44% |
Profit Margin | -5.86% | -10.18% | 1.59% | -10.22% | 5.18% | 5.75% |
Free Cash Flow Margin | 3.65% | -19.26% | -28.55% | -14.34% | -11.39% | -4.35% |
EBITDA | -1.66 | -6.06 | 6.44 | -7.4 | 11.58 | 11.08 |
EBITDA Margin | -1.21% | -5.13% | 5.76% | -8.40% | 13.31% | 13.27% |
D&A For EBITDA | 3.1 | 3.21 | 3.45 | 3.74 | 3.84 | 4.87 |
EBIT | -4.76 | -9.27 | 2.99 | -11.14 | 7.75 | 6.21 |
EBIT Margin | -3.48% | -7.84% | 2.67% | -12.64% | 8.90% | 7.44% |
Effective Tax Rate | - | - | 37.79% | - | 27.82% | 17.90% |