Bintulu Port Holdings Berhad (KLSE:BIPORT)
Malaysia
· Delayed Price · Currency is MYR 5.90
-0.10 (-1.67%)
At close: Mar 27, 2025
KLSE:BIPORT Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 834.69 | 770.06 | 793.09 | 735.25 | 715.7 | Upgrade
|
| Revenue | 834.69 | 770.06 | 793.09 | 735.25 | 715.7 | Upgrade
|
| Revenue Growth (YoY) | 8.39% | -2.90% | 7.87% | 2.73% | -1.30% | Upgrade
|
| Cost of Revenue | 355.74 | 265.74 | 244.2 | 237.03 | 242.5 | Upgrade
|
| Gross Profit | 478.95 | 504.32 | 548.89 | 498.23 | 473.21 | Upgrade
|
| Selling, General & Admin | 46.4 | 61.43 | 58.1 | 49.09 | 45.05 | Upgrade
|
| Other Operating Expenses | 9.14 | 48.39 | 57.91 | 39.85 | 41.35 | Upgrade
|
| Operating Expenses | 276.96 | 330.25 | 330.1 | 319.63 | 303.23 | Upgrade
|
| Operating Income | 201.99 | 174.07 | 218.79 | 178.59 | 169.98 | Upgrade
|
| Interest Expense | -61.54 | -50.36 | -50.39 | -50.39 | -50.52 | Upgrade
|
| Interest & Investment Income | 37.07 | 46.93 | 26.76 | 29.89 | 29.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.51 | -0.26 | -0.99 | -0.61 | Upgrade
|
| Other Non Operating Income (Expenses) | 22.06 | -18.99 | -15.15 | -22.72 | -23.58 | Upgrade
|
| EBT Excluding Unusual Items | 199.58 | 151.14 | 179.75 | 134.38 | 124.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7.79 | -0.01 | -8.06 | 1.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.03 | -0.01 | 0 | 0.97 | Upgrade
|
| Asset Writedown | - | - | -1.72 | - | - | Upgrade
|
| Pretax Income | 199.58 | 158.9 | 178.01 | 126.32 | 126.67 | Upgrade
|
| Income Tax Expense | 46.1 | 33.84 | 50.29 | -236.88 | 33.37 | Upgrade
|
| Net Income | 153.48 | 125.06 | 127.72 | 363.19 | 93.3 | Upgrade
|
| Net Income to Common | 153.48 | 125.06 | 127.72 | 363.19 | 93.3 | Upgrade
|
| Net Income Growth | 22.73% | -2.08% | -64.83% | 289.27% | -27.84% | Upgrade
|
| Shares Outstanding (Basic) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| Shares Outstanding (Diluted) | 460 | 460 | 460 | 460 | 460 | Upgrade
|
| EPS (Basic) | 0.33 | 0.27 | 0.28 | 0.79 | 0.20 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.27 | 0.28 | 0.79 | 0.20 | Upgrade
|
| EPS Growth | 22.73% | -2.08% | -64.83% | 289.27% | -27.84% | Upgrade
|
| Free Cash Flow | 225.69 | 355.91 | 387.63 | 361.2 | 316.01 | Upgrade
|
| Free Cash Flow Per Share | 0.49 | 0.77 | 0.84 | 0.79 | 0.69 | Upgrade
|
| Dividend Per Share | 0.150 | 0.120 | 0.140 | 0.120 | 0.100 | Upgrade
|
| Dividend Growth | 25.00% | -14.29% | 16.67% | 20.00% | -28.57% | Upgrade
|
| Gross Margin | 57.38% | 65.49% | 69.21% | 67.76% | 66.12% | Upgrade
|
| Operating Margin | 24.20% | 22.61% | 27.59% | 24.29% | 23.75% | Upgrade
|
| Profit Margin | 18.39% | 16.24% | 16.11% | 49.40% | 13.04% | Upgrade
|
| Free Cash Flow Margin | 27.04% | 46.22% | 48.88% | 49.13% | 44.15% | Upgrade
|
| EBITDA | 412.98 | 379.54 | 402.23 | 370.53 | 355.19 | Upgrade
|
| EBITDA Margin | 49.48% | 49.29% | 50.72% | 50.40% | 49.63% | Upgrade
|
| D&A For EBITDA | 210.99 | 205.47 | 183.44 | 191.94 | 185.21 | Upgrade
|
| EBIT | 201.99 | 174.07 | 218.79 | 178.59 | 169.98 | Upgrade
|
| EBIT Margin | 24.20% | 22.61% | 27.59% | 24.29% | 23.75% | Upgrade
|
| Effective Tax Rate | 23.10% | 21.30% | 28.25% | - | 26.34% | Upgrade
|
| Revenue as Reported | 834.69 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.