Bintulu Port Holdings Berhad (KLSE:BIPORT)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.20
0.00 (0.00%)
At close: Aug 28, 2026

KLSE:BIPORT Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
861.82824.32837.67770.06793.09735.25
Revenue Growth
4.06%-1.59%8.78%-2.90%7.87%2.73%
Gross Profit
530.71526.98567.69504.32548.89498.23
Operating Income
167.53162.86203.96174.07218.79178.59
Net Income
118.94121.89153.48125.06127.72363.19
Earnings Per Share
0.260.260.330.270.280.79
EPS Growth
-9.92%-20.58%22.73%-2.08%-64.83%289.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Others
202.21192.17175.11168.17168.81165.15
Port Operations
822.04788.47800.51734.27758.75702.68
Bulking Services
54.9450.9350.7751.4450.7849.05
Adjustments and Eliminations
-217.6-207.49-191.69-183.82-185.25-181.62
Total
861.59824.08834.69770.06793.09735.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,3021,2981,3091,1981,115996.84
Total Debt
1,040756.64868.97946.921,0121,022
Net Cash (Debt)
261.63541.36440.42251.43102.71-25.24
Net Cash Growth
-10.86%22.92%75.17%144.79%--
Net Cash Per Share
0.571.180.960.550.22-0.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
329.33352.48445.31361.16419.1374.07
Capital Expenditures
-27.99-36.18-55.52-5.25-31.47-12.87
Free Cash Flow
301.34316.3389.79355.91387.63361.2
Free Cash Flow Growth
-17.03%-18.85%9.52%-8.19%7.32%14.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.58%63.93%67.77%65.49%69.21%67.76%
Operating Margin
19.44%19.76%24.35%22.61%27.59%24.29%
Pretax Margin
19.02%20.00%23.83%20.63%22.45%17.18%
Profit Margin
13.80%14.79%18.32%16.24%16.11%49.40%
FCF Margin
34.97%38.37%46.53%46.22%48.88%49.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1500.1200.1400.120
Dividend Per Share Growth
7.14%0%25.00%-14.29%16.67%20.00%
Dividend Yield
2.73%2.82%2.61%2.48%3.18%2.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.1120.3817.9818.9117.296.08
Forward PE
17.4518.5417.7520.2916.6714.15
P/FCF Ratio
7.947.857.086.645.706.11
PS Ratio
2.783.013.303.072.783.00