Bintulu Port Holdings Berhad (KLSE:BIPORT)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
5.55
0.00 (0.00%)
At close: Aug 10, 2026

KLSE:BIPORT Financials Overview

Millions MYR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
841.08824.32837.67770.06793.09735.25
Revenue Growth
1.28%-1.59%8.78%-2.90%7.87%2.73%
Gross Profit
532.15526.98567.69504.32548.89498.23
Operating Income
167.54162.86203.96174.07218.79178.59
Net Income
124.02121.89153.48125.06127.72363.19
Earnings Per Share
0.270.260.330.270.280.79
EPS Growth
-9.57%-20.58%22.73%-2.08%-64.83%289.27%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Port Operations
802.52788.47800.51734.27758.75702.68
Bulking Services
53.9750.9350.7751.4450.7849.05
Adjustments and Eliminations
-176.3-207.49-191.69-183.82-185.25-181.62
Others
160.66192.17175.11168.17168.81165.15
Total
840.85824.08834.69770.06793.09735.25

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,2741,2981,3091,1981,115996.84
Total Debt
1,078756.64868.97946.921,0121,022
Net Cash (Debt)
195.76541.36440.42251.43102.71-25.24
Net Cash Growth
-18.63%22.92%75.17%144.79%--
Net Cash Per Share
0.431.180.960.550.22-0.05

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
309.31352.48445.31361.16419.1374.07
Capital Expenditures
-30.04-36.18-55.52-5.25-31.47-12.87
Free Cash Flow
279.27316.3389.79355.91387.63361.2
Free Cash Flow Growth
-25.20%-18.85%9.52%-8.19%7.32%14.30%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
63.27%63.93%67.77%65.49%69.21%67.76%
Operating Margin
19.92%19.76%24.35%22.61%27.59%24.29%
Pretax Margin
19.95%20.00%23.83%20.63%22.45%17.18%
Profit Margin
14.74%14.79%18.32%16.24%16.11%49.40%
FCF Margin
33.20%38.37%46.53%46.22%48.88%49.13%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1500.1500.1500.1200.1400.120
Dividend Per Share Growth
0%0%25.00%-14.29%16.67%20.00%
Dividend Yield
2.70%2.82%2.61%2.48%3.18%2.80%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
20.5920.3817.9818.9117.296.08
Forward PE
18.6218.5417.7520.2916.6714.15
P/FCF Ratio
9.147.857.086.645.706.11
PS Ratio
3.043.013.303.072.783.00