Berjaya Assets Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Millions MYR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	273.5	258.99	243.14	224.13	174.06	178.4
Revenue Growth (YoY)	5.44%	6.52%	8.48%	28.77%	-2.44%	-27.69%
Cost of Revenue	89.41	88.59	85.58	82.45	59.91	66.1
Gross Profit	184.09	170.4	157.56	141.68	114.15	112.3
Selling, General & Admin	117.4	117.4	116.32	98.39	96.6	105.95
Operating Expenses	117.4	117.4	116.32	98.39	96.6	105.95
Operating Income	66.69	53	41.24	43.29	17.55	6.35
Interest Expense	-55.38	-61.56	-60.72	-61.65	-55.66	-55.99
Interest & Investment Income	2.24	1.08	3.62	1.21	1.71	4.75
Earnings From Equity Investments	1.62	1.92	2.6	1.14	-1.96	-2.74
Currency Exchange Gain (Loss)	2.01	2.01	-0.27	-3.65	-1.21	1.94
Other Non Operating Income (Expenses)	3.16	-10.8	4.98	5.3	3.27	4.18
EBT Excluding Unusual Items	20.34	-14.36	-8.56	-14.36	-36.3	-41.51
Gain (Loss) on Sale of Investments	-	-	-	0.63	-	1.01
Gain (Loss) on Sale of Assets	0.11	0.11	0.13	0	4.05	-0.12
Asset Writedown	4.27	4.27	-22.05	-6.08	-17.22	-63.13
Pretax Income	24.72	-9.98	-30.48	-19.81	-49.47	-103.75
Income Tax Expense	13.11	12.67	7.41	8.72	6.41	4.46
Earnings From Continuing Operations	11.6	-22.65	-37.89	-28.53	-55.88	-108.21
Minority Interest in Earnings	2.38	4.81	17.09	5.21	0.92	0.32
Net Income	13.98	-17.84	-20.81	-23.32	-54.96	-107.89
Net Income to Common	13.98	-17.84	-20.81	-23.32	-54.96	-107.89
Shares Outstanding (Basic)	2,558	2,558	2,558	2,558	2,558	2,558
Shares Outstanding (Diluted)	2,558	2,558	2,558	2,558	2,558	2,558
EPS (Basic)	0.01	-0.01	-0.01	-0.01	-0.02	-0.04
EPS (Diluted)	0.01	-0.01	-0.01	-0.01	-0.02	-0.04
Free Cash Flow	74.51	48.93	20.47	47.41	20.6	15.22
Free Cash Flow Per Share	0.03	0.02	0.01	0.02	0.01	0.01
Gross Margin	67.31%	65.80%	64.80%	63.21%	65.58%	62.95%
Operating Margin	24.38%	20.46%	16.96%	19.31%	10.08%	3.56%
Profit Margin	5.11%	-6.89%	-8.56%	-10.40%	-31.57%	-60.48%
Free Cash Flow Margin	27.24%	18.89%	8.42%	21.15%	11.83%	8.53%
EBITDA	79.69	65.93	53.44	56.46	31.1	20.92
EBITDA Margin	29.13%	25.45%	21.98%	25.19%	17.87%	11.73%
D&A For EBITDA	13	12.93	12.21	13.18	13.55	14.57
EBIT	66.69	53	41.24	43.29	17.55	6.35
EBIT Margin	24.38%	20.46%	16.96%	19.31%	10.08%	3.56%
Effective Tax Rate	53.06%	-	-	-	-	-

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.