Berjaya Assets Berhad (KLSE:BJASSET)

Berjaya Assets Berhad Income Statement

Financials in millions MYR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	259.15	243.14	224.13	174.06	178.4
Revenue Growth (YoY)	6.59%	8.48%	28.77%	-2.44%	-27.69%
Cost of Revenue	205.99	85.58	82.45	59.91	66.1
Gross Profit	53.17	157.56	141.68	114.15	112.3
Selling, General & Admin	-	116.32	98.39	96.6	105.95
Operating Expenses	-	116.32	98.39	96.6	105.95
Operating Income	53.17	41.24	43.29	17.55	6.35
Interest Expense	-61.56	-60.72	-61.65	-55.66	-55.99
Interest & Investment Income	-	3.62	1.21	1.71	4.75
Earnings From Equity Investments	1.92	2.6	1.14	-1.96	-2.74
Currency Exchange Gain (Loss)	-	-0.27	-3.65	-1.21	1.94
Other Non Operating Income (Expenses)	-3.33	4.26	5.3	3.27	4.18
EBT Excluding Unusual Items	-9.81	-9.28	-14.36	-36.3	-41.51
Gain (Loss) on Sale of Investments	-	0.72	0.63	-	1.01
Gain (Loss) on Sale of Assets	-	0.13	0	4.05	-0.12
Asset Writedown	-	-22.05	-6.08	-17.22	-63.13
Pretax Income	-9.81	-30.48	-19.81	-49.47	-103.75
Income Tax Expense	12.78	7.41	8.72	6.41	4.46
Earnings From Continuing Operations	-22.59	-37.89	-28.53	-55.88	-108.21
Minority Interest in Earnings	4.81	17.09	5.21	0.92	0.32
Net Income	-17.79	-20.81	-23.32	-54.96	-107.89
Net Income to Common	-17.79	-20.81	-23.32	-54.96	-107.89
Shares Outstanding (Basic)	2,558	2,558	2,558	2,558	2,558
Shares Outstanding (Diluted)	2,558	2,558	2,558	2,558	2,558
EPS (Basic)	-0.01	-0.01	-0.01	-0.02	-0.04
EPS (Diluted)	-0.01	-0.01	-0.01	-0.02	-0.04
Free Cash Flow	48.75	20.47	47.41	20.6	15.22
Free Cash Flow Per Share	0.02	0.01	0.02	0.01	0.01
Gross Margin	20.52%	64.80%	63.21%	65.58%	62.95%
Operating Margin	20.52%	16.96%	19.31%	10.08%	3.56%
Profit Margin	-6.86%	-8.56%	-10.40%	-31.57%	-60.48%
Free Cash Flow Margin	18.81%	8.42%	21.15%	11.83%	8.53%
EBITDA	66.09	53.44	56.46	31.1	20.92
EBITDA Margin	25.50%	21.98%	25.19%	17.87%	11.73%
D&A For EBITDA	12.92	12.21	13.18	13.55	14.57
EBIT	53.17	41.24	43.29	17.55	6.35
EBIT Margin	20.52%	16.96%	19.31%	10.08%	3.56%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.