Berjaya Assets Berhad (KLSE: BJASSET)
Malaysia
· Delayed Price · Currency is MYR 0.270
0.00 (0.00%)
At close: Nov 15, 2024
Berjaya Assets Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 243.14 | 243.14 | 224.13 | 174.06 | 178.4 | 246.7 | Upgrade
|
| Revenue Growth (YoY) | 8.48% | 8.48% | 28.77% | -2.43% | -27.69% | -25.41% | Upgrade
|
| Cost of Revenue | 85.58 | 85.58 | 82.45 | 59.91 | 66.1 | 82.02 | Upgrade
|
| Gross Profit | 157.56 | 157.56 | 141.68 | 114.15 | 112.3 | 164.69 | Upgrade
|
| Selling, General & Admin | 116.32 | 116.32 | 98.39 | 96.6 | 105.95 | 108.78 | Upgrade
|
| Operating Expenses | 116.32 | 116.32 | 98.39 | 96.6 | 105.95 | 108.78 | Upgrade
|
| Operating Income | 41.24 | 41.24 | 43.29 | 17.55 | 6.35 | 55.91 | Upgrade
|
| Interest Expense | -60.72 | -60.72 | -61.65 | -55.66 | -55.99 | -74.3 | Upgrade
|
| Interest & Investment Income | 3.62 | 3.62 | 1.21 | 1.71 | 4.75 | 7.06 | Upgrade
|
| Earnings From Equity Investments | 2.6 | 2.6 | 1.14 | -1.96 | -2.74 | -3.04 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.27 | -0.27 | -3.65 | -1.21 | 1.94 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.26 | 4.26 | 5.3 | 3.27 | 4.18 | 3.97 | Upgrade
|
| EBT Excluding Unusual Items | -9.28 | -9.28 | -14.36 | -36.3 | -41.51 | -10.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.72 | 0.72 | 0.63 | - | 1.01 | -2.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.13 | 0.13 | 0 | 4.05 | -0.12 | 0.92 | Upgrade
|
| Asset Writedown | -22.05 | -22.05 | -6.08 | -17.22 | -63.13 | -99.03 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | -10.67 | Upgrade
|
| Pretax Income | -30.48 | -30.48 | -19.81 | -49.47 | -103.75 | -121.82 | Upgrade
|
| Income Tax Expense | 7.41 | 7.41 | 8.72 | 6.41 | 4.46 | 8.7 | Upgrade
|
| Earnings From Continuing Operations | -37.89 | -37.89 | -28.53 | -55.88 | -108.21 | -130.52 | Upgrade
|
| Minority Interest in Earnings | 17.09 | 17.09 | 5.21 | 0.92 | 0.32 | 6.76 | Upgrade
|
| Net Income | -20.81 | -20.81 | -23.32 | -54.96 | -107.89 | -123.76 | Upgrade
|
| Net Income to Common | -20.81 | -20.81 | -23.32 | -54.96 | -107.89 | -123.76 | Upgrade
|
| Shares Outstanding (Basic) | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 | Upgrade
|
| Shares Outstanding (Diluted) | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | - | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.05 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 | -0.05 | Upgrade
|
| Free Cash Flow | 20.47 | 20.47 | 47.41 | 20.6 | 15.22 | 36.49 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Gross Margin | 64.80% | 64.80% | 63.21% | 65.58% | 62.95% | 66.75% | Upgrade
|
| Operating Margin | 16.96% | 16.96% | 19.31% | 10.08% | 3.56% | 22.66% | Upgrade
|
| Profit Margin | -8.56% | -8.56% | -10.40% | -31.57% | -60.48% | -50.17% | Upgrade
|
| Free Cash Flow Margin | 8.42% | 8.42% | 21.15% | 11.84% | 8.53% | 14.79% | Upgrade
|
| EBITDA | 53.44 | 53.44 | 56.46 | 31.1 | 20.92 | 72.71 | Upgrade
|
| EBITDA Margin | 21.98% | 21.98% | 25.19% | 17.87% | 11.73% | 29.47% | Upgrade
|
| D&A For EBITDA | 12.21 | 12.21 | 13.18 | 13.55 | 14.57 | 16.81 | Upgrade
|
| EBIT | 41.24 | 41.24 | 43.29 | 17.55 | 6.35 | 55.91 | Upgrade
|
| EBIT Margin | 16.96% | 16.96% | 19.31% | 10.08% | 3.56% | 22.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.