Berjaya Assets Berhad (KLSE:BJASSET)
0.3000
+0.0050 (1.69%)
At close: May 19, 2026
Berjaya Assets Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 273.5 | 258.99 | 243.14 | 224.13 | 174.06 | 178.4 | |
Revenue Growth (YoY) | 5.44% | 6.52% | 8.48% | 28.77% | -2.44% | -27.69% |
Cost of Revenue | 89.41 | 88.59 | 85.58 | 82.45 | 59.91 | 66.1 |
Gross Profit | 184.09 | 170.4 | 157.56 | 141.68 | 114.15 | 112.3 |
Selling, General & Admin | 117.4 | 117.4 | 116.32 | 98.39 | 96.6 | 105.95 |
Operating Expenses | 117.4 | 117.4 | 116.32 | 98.39 | 96.6 | 105.95 |
Operating Income | 66.69 | 53 | 41.24 | 43.29 | 17.55 | 6.35 |
Interest Expense | -55.38 | -61.56 | -60.72 | -61.65 | -55.66 | -55.99 |
Interest & Investment Income | 2.24 | 1.08 | 3.62 | 1.21 | 1.71 | 4.75 |
Earnings From Equity Investments | 1.62 | 1.92 | 2.6 | 1.14 | -1.96 | -2.74 |
Currency Exchange Gain (Loss) | 2.01 | 2.01 | -0.27 | -3.65 | -1.21 | 1.94 |
Other Non Operating Income (Expenses) | 3.16 | -10.8 | 4.98 | 5.3 | 3.27 | 4.18 |
EBT Excluding Unusual Items | 20.34 | -14.36 | -8.56 | -14.36 | -36.3 | -41.51 |
Gain (Loss) on Sale of Investments | - | - | - | 0.63 | - | 1.01 |
Gain (Loss) on Sale of Assets | 0.11 | 0.11 | 0.13 | 0 | 4.05 | -0.12 |
Asset Writedown | 4.27 | 4.27 | -22.05 | -6.08 | -17.22 | -63.13 |
Pretax Income | 24.72 | -9.98 | -30.48 | -19.81 | -49.47 | -103.75 |
Income Tax Expense | 13.11 | 12.67 | 7.41 | 8.72 | 6.41 | 4.46 |
Earnings From Continuing Operations | 11.6 | -22.65 | -37.89 | -28.53 | -55.88 | -108.21 |
Minority Interest in Earnings | 2.38 | 4.81 | 17.09 | 5.21 | 0.92 | 0.32 |
Net Income | 13.98 | -17.84 | -20.81 | -23.32 | -54.96 | -107.89 |
Net Income to Common | 13.98 | -17.84 | -20.81 | -23.32 | -54.96 | -107.89 |
Shares Outstanding (Basic) | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 |
Shares Outstanding (Diluted) | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 | 2,558 |
EPS (Basic) | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 |
EPS (Diluted) | 0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.04 |
Free Cash Flow | 74.51 | 48.93 | 20.47 | 47.41 | 20.6 | 15.22 |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.01 | 0.02 | 0.01 | 0.01 |
Gross Margin | 67.31% | 65.80% | 64.80% | 63.21% | 65.58% | 62.95% |
Operating Margin | 24.38% | 20.46% | 16.96% | 19.31% | 10.08% | 3.56% |
Profit Margin | 5.11% | -6.89% | -8.56% | -10.40% | -31.57% | -60.48% |
Free Cash Flow Margin | 27.24% | 18.89% | 8.42% | 21.15% | 11.83% | 8.53% |
EBITDA | 79.69 | 65.93 | 53.44 | 56.46 | 31.1 | 20.92 |
EBITDA Margin | 29.13% | 25.45% | 21.98% | 25.19% | 17.87% | 11.73% |
D&A For EBITDA | 13 | 12.93 | 12.21 | 13.18 | 13.55 | 14.57 |
EBIT | 66.69 | 53 | 41.24 | 43.29 | 17.55 | 6.35 |
EBIT Margin | 24.38% | 20.46% | 16.96% | 19.31% | 10.08% | 3.56% |
Effective Tax Rate | 53.06% | - | - | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.