Berjaya Corporation Berhad (KLSE:BJCORP)
0.2500
0.00 (0.00%)
At close: Sep 10, 2026
KLSE:BJCORP Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 8,990 | 9,375 | 10,088 | 9,612 | 8,155 |
| 8,990 | 9,375 | 10,088 | 9,612 | 8,155 | |
Revenue Growth | -4.11% | -7.06% | 4.95% | 17.86% | 9.25% |
Cost of Revenue | - | 6,562 | 6,870 | 6,698 | 5,695 |
Gross Profit | 8,990 | 2,813 | 3,217 | 2,914 | 2,460 |
Selling, General & Admin | - | 2,513 | 2,696 | 2,427 | 2,202 |
Other Operating Expenses | 8,576 | - | - | - | - |
Operating Expenses | 8,576 | 2,513 | 2,696 | 2,427 | 2,202 |
Operating Income | 413.76 | 300.7 | 521.29 | 486.14 | 258.59 |
Interest Expense | -572.69 | -515.49 | -538.12 | -400.54 | -340.59 |
Interest & Investment Income | 246.02 | 84.57 | 78.18 | 71.11 | 53.86 |
Earnings From Equity Investments | 79.29 | 98.47 | 122.78 | 97.33 | 70.86 |
Other Non Operating Income (Expenses) | - | -127.99 | -102.73 | -29.09 | -55.37 |
EBT Excluding Unusual Items | 166.38 | -159.74 | 81.41 | 224.96 | -12.66 |
Impairment of Goodwill | - | - | -0.72 | -0.99 | -11.76 |
Gain (Loss) on Sale of Investments | -327.79 | -133.07 | 89.56 | 35.01 | 248.22 |
Gain (Loss) on Sale of Assets | - | 76.6 | 511.44 | 12.82 | 30.49 |
Asset Writedown | - | -191.03 | -71.63 | -14 | -26.55 |
Other Unusual Items | - | 19.15 | 9.91 | 3.05 | 2.82 |
Pretax Income | -161.41 | -388.09 | 619.97 | 260.84 | 230.57 |
Income Tax Expense | 237.3 | 235.85 | 240.18 | 241.75 | 207.08 |
Earnings From Continuing Operations | -398.71 | -623.94 | 379.79 | 19.1 | 23.49 |
Minority Interest in Earnings | 58.35 | 81.97 | 30.65 | -129.36 | 28.28 |
Net Income | -340.36 | -541.97 | 410.44 | -110.26 | 51.77 |
Preferred Dividends & Other Adjustments | - | 0 | - | -0.12 | -1.99 |
Net Income to Common | -340.36 | -541.97 | 410.44 | -110.14 | 53.76 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 5,864 | 5,837 | 5,684 | 5,611 | 5,692 |
Shares Outstanding (Diluted) | 5,864 | 5,837 | 5,684 | 5,611 | 5,692 |
Shares Change | 0.48% | 2.68% | 1.32% | -1.43% | 0.05% |
EPS (Basic) | -0.06 | -0.09 | 0.07 | -0.02 | 0.01 |
EPS (Diluted) | -0.06 | -0.09 | 0.07 | -0.02 | 0.01 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -754.99 | -120.17 | 500.6 | 393.7 | 258.29 |
Free Cash Flow Per Share | -0.13 | -0.02 | 0.09 | 0.07 | 0.04 |
Gross Margin | 100.00% | 30.01% | 31.89% | 30.31% | 30.17% |
Operating Margin | 4.60% | 3.21% | 5.17% | 5.06% | 3.17% |
Profit Margin | -3.79% | -5.78% | 4.07% | -1.15% | 0.66% |
Free Cash Flow Margin | -8.40% | -1.28% | 4.96% | 4.10% | 3.17% |
EBITDA | 622.64 | 544.63 | 823.74 | 754.36 | 519.67 |
EBITDA Margin | 6.93% | 5.81% | 8.17% | 7.85% | 6.37% |
D&A For EBITDA | 208.89 | 243.92 | 302.46 | 268.22 | 261.07 |
EBIT | 413.76 | 300.7 | 521.29 | 486.14 | 258.59 |
EBIT Margin | 4.60% | 3.21% | 5.17% | 5.06% | 3.17% |
Effective Tax Rate | - | - | 38.74% | 92.68% | 89.81% |