Berjaya Food Berhad (KLSE: BJFOOD)
Malaysia
· Delayed Price · Currency is MYR 0.405
0.00 (0.00%)
At close: Sep 6, 2024
Berjaya Food Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 730.3 | 730.3 | 1,116 | 997.76 | 717.34 | 632.94 | Upgrade
|
| Revenue Growth (YoY) | -34.56% | -34.56% | 11.85% | 39.09% | 13.33% | -6.41% | Upgrade
|
| Cost of Revenue | - | - | 606.33 | 474.43 | 350.99 | 368.13 | Upgrade
|
| Gross Profit | 730.3 | 730.3 | 509.64 | 523.33 | 366.35 | 264.81 | Upgrade
|
| Selling, General & Admin | - | - | 343.03 | 316.23 | 267.72 | 240.84 | Upgrade
|
| Other Operating Expenses | 727.34 | 727.34 | - | - | - | - | Upgrade
|
| Operating Expenses | 727.34 | 727.34 | 343.03 | 316.23 | 267.72 | 240.84 | Upgrade
|
| Operating Income | 2.97 | 2.97 | 166.61 | 207.11 | 98.63 | 23.97 | Upgrade
|
| Interest Expense | -36.42 | -36.42 | -28.83 | -26.57 | -29.92 | -34.43 | Upgrade
|
| Interest & Investment Income | 1.12 | 1.12 | 1.4 | 0.31 | 0.22 | 0.32 | Upgrade
|
| Earnings From Equity Investments | -1.17 | -1.17 | -0.35 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -4.09 | -4.09 | - | - | -0.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 12.31 | 10.86 | 12.54 | 11.68 | Upgrade
|
| EBT Excluding Unusual Items | -37.58 | -37.58 | 151.14 | 191.71 | 81.42 | 1.53 | Upgrade
|
| Impairment of Goodwill | - | - | -1.12 | - | - | -2.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | -11.22 | -11.22 | 1.93 | -0.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | 0.24 | 0.13 | -0.04 | -0.09 | 0.04 | Upgrade
|
| Asset Writedown | -38.78 | -38.78 | -4.4 | -5.45 | -8.01 | -7.71 | Upgrade
|
| Other Unusual Items | - | - | 1.06 | 2.14 | 1.41 | - | Upgrade
|
| Pretax Income | -87.34 | -87.34 | 148.73 | 187.99 | 74.73 | -8.48 | Upgrade
|
| Income Tax Expense | 0.69 | 0.69 | 47.63 | 65.33 | 29 | 11.61 | Upgrade
|
| Earnings From Continuing Operations | -88.02 | -88.02 | 101.1 | 122.67 | 45.73 | -20.09 | Upgrade
|
| Minority Interest in Earnings | -3.49 | -3.49 | 2.3 | 2.11 | 1.39 | 0.5 | Upgrade
|
| Net Income | -91.52 | -91.52 | 103.4 | 124.78 | 47.11 | -19.58 | Upgrade
|
| Net Income to Common | -91.52 | -91.52 | 103.4 | 124.78 | 47.11 | -19.58 | Upgrade
|
| Net Income Growth | - | - | -17.13% | 164.85% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,764 | 1,764 | 1,758 | 1,799 | 1,772 | 1,781 | Upgrade
|
| Shares Outstanding (Diluted) | 1,764 | 1,764 | 1,758 | 1,799 | 1,774 | 1,781 | Upgrade
|
| Shares Change (YoY) | 0.34% | 0.34% | -2.31% | 1.42% | -0.36% | -3.70% | Upgrade
|
| EPS (Basic) | -0.05 | -0.05 | 0.06 | 0.07 | 0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.05 | -0.05 | 0.06 | 0.07 | 0.03 | -0.01 | Upgrade
|
| EPS Growth | - | - | -15.15% | 160.65% | - | - | Upgrade
|
| Free Cash Flow | 40.41 | 40.41 | 163.99 | 256.69 | 141.24 | 102.89 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.02 | 0.09 | 0.14 | 0.08 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.035 | 0.011 | 0.006 | 0.004 | Upgrade
|
| Dividend Growth | - | - | 218.18% | 83.33% | 50.00% | -41.67% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 45.67% | 52.45% | 51.07% | 41.84% | Upgrade
|
| Operating Margin | 0.41% | 0.41% | 14.93% | 20.76% | 13.75% | 3.79% | Upgrade
|
| Profit Margin | -12.53% | -12.53% | 9.27% | 12.51% | 6.57% | -3.09% | Upgrade
|
| Free Cash Flow Margin | 5.53% | 5.53% | 14.69% | 25.73% | 19.69% | 16.26% | Upgrade
|
| EBITDA | 57.32 | 57.32 | 215.6 | 252.72 | 144.43 | 67.43 | Upgrade
|
| EBITDA Margin | 7.85% | 7.85% | 19.32% | 25.33% | 20.13% | 10.65% | Upgrade
|
| D&A For EBITDA | 54.36 | 54.36 | 48.99 | 45.61 | 45.8 | 43.45 | Upgrade
|
| EBIT | 2.97 | 2.97 | 166.61 | 207.11 | 98.63 | 23.97 | Upgrade
|
| EBIT Margin | 0.41% | 0.41% | 14.93% | 20.76% | 13.75% | 3.79% | Upgrade
|
| Effective Tax Rate | - | - | 32.02% | 34.75% | 38.81% | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.