Berjaya Food Berhad (KLSE:BJFOOD)
Malaysia · Delayed Price · Currency is MYR 0.2100
-0.0050 (-2.33%)
At close: Feb 6, 2026
Berjaya Food Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 486.7 | 479.45 | 750.7 | 1,116 | 997.76 | 717.34 | |
Revenue Growth (YoY) | -9.35% | -36.13% | -32.73% | 11.85% | 39.09% | 13.33% |
Cost of Revenue | 317.83 | 317.83 | 467.33 | 606.33 | 474.43 | 350.99 |
Gross Profit | 168.86 | 161.62 | 283.37 | 509.64 | 523.33 | 366.35 |
Selling, General & Admin | 257.25 | 257.25 | 299.81 | 343.03 | 316.23 | 267.72 |
Other Operating Expenses | -31.24 | - | - | - | - | - |
Operating Expenses | 226.01 | 257.25 | 299.81 | 343.03 | 316.23 | 267.72 |
Operating Income | -57.15 | -95.63 | -16.43 | 166.61 | 207.11 | 98.63 |
Interest Expense | -40.15 | -41.41 | -36.32 | -28.39 | -26.57 | -29.92 |
Interest & Investment Income | - | 0.44 | 0.63 | 1.4 | 0.31 | 0.22 |
Earnings From Equity Investments | -7.71 | -5.43 | -1.17 | -0.35 | - | - |
Currency Exchange Gain (Loss) | -0.45 | - | - | - | - | -0.06 |
Other Non Operating Income (Expenses) | 6.42 | 6.42 | 7.36 | 11.87 | 10.86 | 12.54 |
EBT Excluding Unusual Items | -99.04 | -135.61 | -45.93 | 151.14 | 191.71 | 81.42 |
Impairment of Goodwill | - | - | -0.72 | -1.12 | - | - |
Gain (Loss) on Sale of Investments | 0.12 | -1.89 | 0.49 | 1.93 | -0.37 | - |
Gain (Loss) on Sale of Assets | 0.63 | 0.72 | -10 | 0.13 | -0.04 | -0.09 |
Asset Writedown | -160.9 | -161.93 | -37.32 | -4.4 | -5.45 | -8.01 |
Other Unusual Items | 19.79 | 19.79 | 4.42 | 1.06 | 2.14 | 1.41 |
Pretax Income | -239.4 | -278.91 | -89.06 | 148.73 | 187.99 | 74.73 |
Income Tax Expense | 8.77 | 9.17 | -1.63 | 47.63 | 65.33 | 29 |
Earnings From Continuing Operations | -248.16 | -288.08 | -87.44 | 101.1 | 122.67 | 45.73 |
Minority Interest in Earnings | 3.4 | 1.09 | -3.49 | 2.3 | 2.11 | 1.39 |
Net Income | -244.76 | -286.99 | -90.92 | 103.4 | 124.78 | 47.11 |
Net Income to Common | -244.76 | -286.99 | -90.92 | 103.4 | 124.78 | 47.11 |
Net Income Growth | - | - | - | -17.13% | 164.85% | - |
Shares Outstanding (Basic) | 1,773 | 1,772 | 1,764 | 1,758 | 1,799 | 1,772 |
Shares Outstanding (Diluted) | 1,773 | 1,772 | 1,764 | 1,758 | 1,799 | 1,774 |
Shares Change (YoY) | 0.05% | 0.45% | 0.34% | -2.31% | 1.42% | -0.36% |
EPS (Basic) | -0.14 | -0.16 | -0.05 | 0.06 | 0.07 | 0.03 |
EPS (Diluted) | -0.14 | -0.16 | -0.05 | 0.06 | 0.07 | 0.03 |
EPS Growth | - | - | - | -15.12% | 160.65% | - |
Free Cash Flow | 45.74 | 41.49 | 33.61 | 163.99 | 256.69 | 141.24 |
Free Cash Flow Per Share | 0.03 | 0.02 | 0.02 | 0.09 | 0.14 | 0.08 |
Dividend Per Share | - | - | - | 0.035 | 0.011 | 0.006 |
Dividend Growth | - | - | - | 218.18% | 83.33% | 50.00% |
Gross Margin | 34.70% | 33.71% | 37.75% | 45.67% | 52.45% | 51.07% |
Operating Margin | -11.74% | -19.95% | -2.19% | 14.93% | 20.76% | 13.75% |
Profit Margin | -50.29% | -59.86% | -12.11% | 9.27% | 12.51% | 6.57% |
Free Cash Flow Margin | 9.40% | 8.65% | 4.48% | 14.70% | 25.73% | 19.69% |
EBITDA | -16.73 | -48.84 | 36.72 | 214.73 | 252.72 | 144.43 |
EBITDA Margin | -3.44% | -10.19% | 4.89% | 19.24% | 25.33% | 20.13% |
D&A For EBITDA | 40.41 | 46.79 | 53.15 | 48.12 | 45.61 | 45.8 |
EBIT | -57.15 | -95.63 | -16.43 | 166.61 | 207.11 | 98.63 |
EBIT Margin | -11.74% | -19.95% | -2.19% | 14.93% | 20.76% | 13.75% |
Effective Tax Rate | - | - | - | 32.02% | 34.75% | 38.81% |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.