Berjaya Food Berhad (KLSE:BJFOOD)
Malaysia
· Delayed Price · Currency is MYR 0.3500
+0.0100 (2.94%)
At close: Mar 28, 2025
Berjaya Food Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 536.91 | 750.7 | 1,116 | 997.76 | 717.34 | 632.94 | Upgrade
|
| Revenue Growth (YoY) | -46.24% | -32.73% | 11.85% | 39.09% | 13.33% | -6.41% | Upgrade
|
| Cost of Revenue | 467.33 | 467.33 | 606.33 | 474.43 | 350.99 | 368.13 | Upgrade
|
| Gross Profit | 69.58 | 283.37 | 509.64 | 523.33 | 366.35 | 264.81 | Upgrade
|
| Selling, General & Admin | 299.81 | 299.81 | 343.03 | 316.23 | 267.72 | 240.84 | Upgrade
|
| Other Operating Expenses | -153.51 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 146.3 | 299.81 | 343.03 | 316.23 | 267.72 | 240.84 | Upgrade
|
| Operating Income | -76.71 | -16.43 | 166.61 | 207.11 | 98.63 | 23.97 | Upgrade
|
| Interest Expense | -38.86 | -36.32 | -28.39 | -26.57 | -29.92 | -34.43 | Upgrade
|
| Interest & Investment Income | 1.1 | 0.63 | 1.4 | 0.31 | 0.22 | 0.32 | Upgrade
|
| Earnings From Equity Investments | -2.29 | -1.17 | -0.35 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.79 | - | - | - | -0.06 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7.36 | 7.36 | 11.87 | 10.86 | 12.54 | 11.68 | Upgrade
|
| EBT Excluding Unusual Items | -108.61 | -45.93 | 151.14 | 191.71 | 81.42 | 1.53 | Upgrade
|
| Impairment of Goodwill | -0.72 | -0.72 | -1.12 | - | - | -2.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.98 | 0.49 | 1.93 | -0.37 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -9.86 | -10 | 0.13 | -0.04 | -0.09 | 0.04 | Upgrade
|
| Asset Writedown | -38.87 | -37.32 | -4.4 | -5.45 | -8.01 | -7.71 | Upgrade
|
| Other Unusual Items | 4.42 | 4.42 | 1.06 | 2.14 | 1.41 | - | Upgrade
|
| Pretax Income | -144.66 | -89.06 | 148.73 | 187.99 | 74.73 | -8.48 | Upgrade
|
| Income Tax Expense | -8.03 | -1.63 | 47.63 | 65.33 | 29 | 11.61 | Upgrade
|
| Earnings From Continuing Operations | -136.63 | -87.44 | 101.1 | 122.67 | 45.73 | -20.09 | Upgrade
|
| Minority Interest in Earnings | 0.25 | -3.49 | 2.3 | 2.11 | 1.39 | 0.5 | Upgrade
|
| Net Income | -136.38 | -90.92 | 103.4 | 124.78 | 47.11 | -19.58 | Upgrade
|
| Net Income to Common | -136.38 | -90.92 | 103.4 | 124.78 | 47.11 | -19.58 | Upgrade
|
| Net Income Growth | - | - | -17.13% | 164.85% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,772 | 1,764 | 1,758 | 1,799 | 1,772 | 1,781 | Upgrade
|
| Shares Outstanding (Diluted) | 1,772 | 1,764 | 1,758 | 1,799 | 1,774 | 1,781 | Upgrade
|
| Shares Change (YoY) | 0.95% | 0.34% | -2.31% | 1.42% | -0.36% | -3.70% | Upgrade
|
| EPS (Basic) | -0.08 | -0.05 | 0.06 | 0.07 | 0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.05 | 0.06 | 0.07 | 0.03 | -0.01 | Upgrade
|
| EPS Growth | - | - | -15.12% | 160.65% | - | - | Upgrade
|
| Free Cash Flow | 6.18 | 33.61 | 163.99 | 256.69 | 141.24 | 102.89 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.02 | 0.09 | 0.14 | 0.08 | 0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.035 | 0.011 | 0.006 | 0.004 | Upgrade
|
| Dividend Growth | - | - | 218.18% | 83.33% | 50.00% | -41.66% | Upgrade
|
| Gross Margin | 12.96% | 37.75% | 45.67% | 52.45% | 51.07% | 41.84% | Upgrade
|
| Operating Margin | -14.29% | -2.19% | 14.93% | 20.76% | 13.75% | 3.79% | Upgrade
|
| Profit Margin | -25.40% | -12.11% | 9.27% | 12.51% | 6.57% | -3.09% | Upgrade
|
| Free Cash Flow Margin | 1.15% | 4.48% | 14.70% | 25.73% | 19.69% | 16.26% | Upgrade
|
| EBITDA | -26.41 | 36.72 | 214.73 | 252.72 | 144.43 | 67.43 | Upgrade
|
| EBITDA Margin | -4.92% | 4.89% | 19.24% | 25.33% | 20.13% | 10.65% | Upgrade
|
| D&A For EBITDA | 50.3 | 53.15 | 48.12 | 45.61 | 45.8 | 43.45 | Upgrade
|
| EBIT | -76.71 | -16.43 | 166.61 | 207.11 | 98.63 | 23.97 | Upgrade
|
| EBIT Margin | -14.29% | -2.19% | 14.93% | 20.76% | 13.75% | 3.79% | Upgrade
|
| Effective Tax Rate | - | - | 32.02% | 34.75% | 38.81% | - | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.