Berjaya Food Berhad (KLSE:BJFOOD)
0.1550
-0.0050 (-3.13%)
At close: Sep 21, 2026
Berjaya Food Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Operating Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Net Income | -105.67 | -286.99 | -90.92 | 103.4 | 124.78 |
Depreciation & Amortization | 16.75 | 125.16 | 133.15 | 128.81 | 45.61 |
Other Amortization | - | 1.51 | 1.21 | 1.05 | 1.24 |
Other Operating Activities | 135.47 | 236.41 | 37.74 | 16.22 | 149.54 |
Operating Cash Flow | 46.55 | 76.09 | 81.18 | 249.49 | 321.17 |
Operating Cash Flow Growth | -38.82% | -6.26% | -67.46% | -22.32% | 71.74% |
Investing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Capital Expenditures | -10.27 | -34.6 | -47.57 | -85.5 | -64.48 |
Sale of Property, Plant & Equipment | 3.44 | 0.52 | 0.28 | 0.14 | 0.27 |
Cash Acquisitions | -0.1 | - | -0.63 | - | - |
Divestitures | - | -0.06 | 1.92 | - | - |
Sale (Purchase) of Intangibles | -0.54 | -3.52 | -5.77 | -11.22 | -3.77 |
Investment in Securities | -6.5 | 14.55 | -2.34 | -1.48 | -26.13 |
Other Investing Activities | 0.16 | 0.44 | 2.54 | 23.67 | -22.16 |
Investing Cash Flow | -13.8 | -22.67 | -51.57 | -74.39 | -116.26 |
Financing Activities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Short-Term Debt Issued | 106.7 | 55.91 | 7.83 | - | - |
Long-Term Debt Issued | 3.5 | 94.06 | 168.21 | 159.65 | 89.37 |
Total Debt Issued | 110.2 | 149.97 | 176.04 | 159.65 | 89.37 |
Short-Term Debt Repaid | - | - | - | -0.35 | - |
Long-Term Debt Repaid | -173.03 | -170.35 | -185.32 | -200.14 | -239.98 |
Lease Payments | -71.09 | -71.89 | -74.79 | -74.13 | -69.84 |
Total Debt Repaid | -173.03 | -170.35 | -185.32 | -200.49 | -239.98 |
Net Debt Issued (Repaid) | -62.83 | -20.38 | -9.29 | -40.84 | -150.62 |
Issuance of Common Stock | 65.31 | - | - | - | 8.2 |
Repurchase of Common Stock | - | - | - | -39.89 | -4.97 |
Common Dividends Paid | - | - | -8.77 | -59.71 | -16.21 |
Other Financing Activities | -36.32 | -37.27 | -36.45 | -28.56 | -26.3 |
Financing Cash Flow | -33.83 | -57.64 | -54.5 | -169 | -189.9 |
Net Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Foreign Exchange Rate Adjustments | -0.49 | -0.64 | -0.09 | 1.03 | 0.19 |
Net Cash Flow | -1.57 | -4.86 | -24.99 | 7.13 | 15.2 |
Free Cash Flow
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 36.28 | 41.49 | 33.61 | 163.99 | 256.69 |
Free Cash Flow Growth | -12.55% | 23.46% | -79.51% | -36.11% | 81.74% |
Free Cash Flow Margin | 7.20% | 8.65% | 4.48% | 14.70% | 25.73% |
Free Cash Flow Per Share | 0.02 | 0.02 | 0.02 | 0.09 | 0.14 |
Levered Free Cash Flow | 131.85 | 27.51 | 20.68 | 107.5 | 149.62 |
Unlevered Free Cash Flow | 154.16 | 53.39 | 43.38 | 125.24 | 166.22 |
Free Cash Flow After Leases | -34.81 | -30.4 | -41.19 | 89.86 | 186.85 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash Interest Paid | 36.32 | 41.19 | 36.08 | 28.56 | 26.32 |
Cash Income Tax Paid | -5.9 | 1.57 | 29.65 | 86.63 | 53.18 |