Berjaya Food Berhad (KLSE:BJFOOD)
Malaysia
· Delayed Price · Currency is MYR 0.3350
-0.0150 (-4.29%)
At close: Apr 2, 2025
Berjaya Food Berhad Cash Flow Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | -136.38 | -90.92 | 103.4 | 124.78 | 47.11 | -19.58 | Upgrade
|
| Depreciation & Amortization | 195.04 | 133.15 | 128.81 | 45.61 | 123.85 | 115.96 | Upgrade
|
| Other Amortization | 1.21 | 1.21 | 1.05 | 1.24 | 1.74 | 2.14 | Upgrade
|
| Other Operating Activities | -24.08 | 37.74 | 16.22 | 149.54 | 14.31 | 56.39 | Upgrade
|
| Operating Cash Flow | 35.79 | 81.18 | 249.49 | 321.17 | 187.01 | 154.91 | Upgrade
|
| Operating Cash Flow Growth | -78.42% | -67.46% | -22.32% | 71.74% | 20.72% | 37.03% | Upgrade
|
| Capital Expenditures | -29.61 | -47.57 | -85.5 | -64.48 | -45.77 | -52.02 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.41 | 0.28 | 0.14 | 0.27 | 0.29 | 0.08 | Upgrade
|
| Cash Acquisitions | -2.8 | -0.63 | - | - | -0.17 | - | Upgrade
|
| Divestitures | 0.15 | 1.92 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.34 | -5.77 | -11.22 | -3.77 | -2.88 | -4.04 | Upgrade
|
| Investment in Securities | -3.69 | -2.34 | -1.48 | -26.13 | - | - | Upgrade
|
| Other Investing Activities | 2.43 | 2.54 | 23.67 | -22.16 | 0.22 | 0.32 | Upgrade
|
| Investing Cash Flow | -34.46 | -51.57 | -74.39 | -116.26 | -48.31 | -55.66 | Upgrade
|
| Short-Term Debt Issued | - | 7.83 | - | - | 0.46 | 0.12 | Upgrade
|
| Long-Term Debt Issued | - | 168.21 | 159.65 | 89.37 | 90.33 | 135.48 | Upgrade
|
| Total Debt Issued | 188.14 | 176.04 | 159.65 | 89.37 | 90.79 | 135.6 | Upgrade
|
| Short-Term Debt Repaid | - | - | -0.35 | - | -0.36 | -0.05 | Upgrade
|
| Long-Term Debt Repaid | - | -185.32 | -200.14 | -239.98 | -188.67 | -177.78 | Upgrade
|
| Total Debt Repaid | -171.7 | -185.32 | -200.49 | -239.98 | -189.03 | -177.83 | Upgrade
|
| Net Debt Issued (Repaid) | 16.44 | -9.29 | -40.84 | -150.62 | -98.24 | -42.24 | Upgrade
|
| Issuance of Common Stock | - | - | - | 8.2 | 2.36 | 0.09 | Upgrade
|
| Repurchase of Common Stock | - | - | -39.89 | -4.97 | - | -7.14 | Upgrade
|
| Common Dividends Paid | - | -8.77 | -59.71 | -16.21 | -7.1 | -10.68 | Upgrade
|
| Other Financing Activities | -36.19 | -36.45 | -28.56 | -26.3 | -35.71 | -34.66 | Upgrade
|
| Financing Cash Flow | -19.76 | -54.5 | -169 | -189.9 | -138.7 | -94.63 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.1 | -0.09 | 1.03 | 0.19 | 0.03 | 0.02 | Upgrade
|
| Net Cash Flow | -20.53 | -24.99 | 7.13 | 15.2 | 0.03 | 4.64 | Upgrade
|
| Free Cash Flow | 6.18 | 33.61 | 163.99 | 256.69 | 141.24 | 102.89 | Upgrade
|
| Free Cash Flow Growth | -93.12% | -79.51% | -36.11% | 81.74% | 37.28% | 165.00% | Upgrade
|
| Free Cash Flow Margin | 1.15% | 4.48% | 14.70% | 25.73% | 19.69% | 16.26% | Upgrade
|
| Free Cash Flow Per Share | 0.00 | 0.02 | 0.09 | 0.14 | 0.08 | 0.06 | Upgrade
|
| Cash Interest Paid | 38.41 | 36.08 | 28.56 | 26.32 | 34.37 | 34.47 | Upgrade
|
| Cash Income Tax Paid | - | 29.52 | 86.63 | 53.18 | 17.87 | 20.29 | Upgrade
|
| Levered Free Cash Flow | 73.09 | 20.95 | 107.5 | 149.62 | 72.65 | 73.11 | Upgrade
|
| Unlevered Free Cash Flow | 97.38 | 43.65 | 125.24 | 166.22 | 91.35 | 94.63 | Upgrade
|
| Change in Net Working Capital | 19.97 | 27.1 | 12.04 | -58.09 | 47.65 | -16.68 | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.