BLD Plantation Bhd. (KLSE:BLDPLNT)
15.00
+0.20 (1.35%)
At close: Apr 27, 2026
BLD Plantation Bhd. Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 1,961 | 1,756 | 1,709 | 2,468 | 2,510 | 1,899 | |
Revenue Growth (YoY) | 20.00% | 2.71% | -30.75% | -1.65% | 32.19% | -1.48% |
Cost of Revenue | 1,767 | 1,564 | 1,553 | 2,263 | 2,274 | 1,742 |
Gross Profit | 194.57 | 191.75 | 155.86 | 205.24 | 236.16 | 156.75 |
Selling, General & Admin | 112.17 | 101.82 | 107.82 | 123.85 | 122.09 | 66.5 |
Other Operating Expenses | 18.97 | 0.5 | 5.3 | 33.44 | -0.77 | -0.22 |
Operating Expenses | 131.13 | 102.31 | 113.12 | 157.29 | 121.32 | 66.28 |
Operating Income | 63.44 | 89.44 | 42.74 | 47.95 | 114.85 | 90.47 |
Interest Expense | -4.98 | -5.58 | -7.92 | -8.8 | -6.21 | -8.03 |
Interest & Investment Income | 5.95 | 5.95 | 6.03 | 4.75 | 3.46 | 2.77 |
Currency Exchange Gain (Loss) | 4.49 | 4.49 | - | - | - | - |
EBT Excluding Unusual Items | 68.9 | 94.3 | 40.85 | 43.89 | 112.1 | 85.22 |
Gain (Loss) on Sale of Assets | 0.21 | 0.21 | 2.31 | 0.05 | 0.5 | 4 |
Pretax Income | 69.11 | 94.51 | 43.17 | 43.95 | 112.6 | 89.22 |
Income Tax Expense | 26.78 | 29.57 | 14.16 | 12.3 | 32.68 | 22.69 |
Earnings From Continuing Operations | 42.32 | 64.95 | 29 | 31.64 | 79.92 | 66.53 |
Minority Interest in Earnings | -1.27 | -1.29 | -0.17 | -1.36 | -2.14 | -1.24 |
Net Income | 41.06 | 63.66 | 28.83 | 30.28 | 77.78 | 65.28 |
Net Income to Common | 41.06 | 63.66 | 28.83 | 30.28 | 77.78 | 65.28 |
Net Income Growth | -6.64% | 120.81% | -4.79% | -61.07% | 19.14% | 1194.07% |
Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 |
EPS (Basic) | 0.44 | 0.68 | 0.31 | 0.32 | 0.83 | 0.70 |
EPS (Diluted) | 0.44 | 0.68 | 0.31 | 0.32 | 0.83 | 0.70 |
EPS Growth | -6.64% | 120.82% | -4.79% | -61.08% | 19.14% | 1194.07% |
Free Cash Flow | 132.03 | 121.92 | -43.77 | 178.46 | 31.42 | 109.43 |
Free Cash Flow Per Share | 1.41 | 1.30 | -0.47 | 1.91 | 0.34 | 1.17 |
Dividend Per Share | 0.030 | 0.030 | 0.030 | 0.030 | 0.050 | 0.030 |
Dividend Growth | - | - | - | -40.00% | 66.67% | - |
Gross Margin | 9.92% | 10.92% | 9.12% | 8.31% | 9.41% | 8.26% |
Operating Margin | 3.23% | 5.10% | 2.50% | 1.94% | 4.58% | 4.76% |
Profit Margin | 2.09% | 3.63% | 1.69% | 1.23% | 3.10% | 3.44% |
Free Cash Flow Margin | 6.73% | 6.94% | -2.56% | 7.23% | 1.25% | 5.76% |
EBITDA | 120.2 | 144.03 | 96.5 | 98.6 | 159.56 | 138.05 |
EBITDA Margin | 6.13% | 8.20% | 5.65% | 4.00% | 6.36% | 7.27% |
D&A For EBITDA | 56.76 | 54.59 | 53.76 | 50.66 | 44.71 | 47.58 |
EBIT | 63.44 | 89.44 | 42.74 | 47.95 | 114.85 | 90.47 |
EBIT Margin | 3.23% | 5.10% | 2.50% | 1.94% | 4.58% | 4.76% |
Effective Tax Rate | 38.76% | 31.28% | 32.81% | 28.00% | 29.03% | 25.43% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.