BM GreenTech Berhad (KLSE:BMGREEN)
Malaysia · Delayed Price · Currency is MYR 1.660
-0.020 (-1.19%)
At close: Sep 1, 2026
BM GreenTech Berhad Income Statement
Financials in millions MYR. Fiscal year is April - March.
Millions MYR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 637.27 | 600.96 | 561.64 | 440.3 | 377.68 | 317.76 | |
Revenue Growth | 6.73% | 7.00% | 27.56% | 16.58% | 18.86% | 33.89% |
Cost of Revenue | 491.19 | 452.58 | 423.06 | 349.95 | 318.52 | 262.31 |
Gross Profit | 146.08 | 148.38 | 138.57 | 90.36 | 59.17 | 55.45 |
Selling, General & Admin | 77.51 | 77.51 | 65.83 | 38.08 | 31.38 | 27.34 |
Other Operating Expenses | 1.43 | 2.27 | 0.96 | 5.09 | 7.47 | 2.66 |
Operating Expenses | 78.95 | 79.79 | 66.78 | 43.17 | 38.85 | 30 |
Operating Income | 67.13 | 68.59 | 71.79 | 47.19 | 20.31 | 25.46 |
Interest Expense | -0.61 | -0.69 | -0.74 | -0.3 | -0.19 | -0.23 |
Interest & Investment Income | 1.59 | 1.59 | 2.24 | 0.82 | 0.66 | 0.4 |
Earnings From Equity Investments | 0.86 | 0.71 | 0.18 | - | - | - |
EBT Excluding Unusual Items | 68.97 | 70.21 | 73.46 | 47.71 | 20.78 | 25.62 |
Gain (Loss) on Sale of Assets | 0.33 | 0.33 | 0.1 | 0.14 | 0.09 | 0.09 |
Pretax Income | 69.3 | 70.54 | 73.56 | 47.85 | 20.87 | 25.71 |
Income Tax Expense | 15.65 | 14.9 | 18.92 | 12.31 | 4.71 | 6.46 |
Earnings From Continuing Operations | 53.65 | 55.64 | 54.64 | 35.54 | 16.16 | 19.25 |
Minority Interest in Earnings | -3.19 | -3.34 | -2.19 | -1.9 | -2.08 | -2.27 |
Net Income | 50.46 | 52.3 | 52.44 | 33.64 | 14.08 | 16.97 |
Net Income to Common | 50.46 | 52.3 | 52.44 | 33.64 | 14.08 | 16.97 |
Net Income Growth | -12.04% | -0.28% | 55.91% | 138.89% | -17.05% | -24.42% |
Shares Outstanding (Basic) | 688 | 688 | 588 | 516 | 516 | 516 |
Shares Outstanding (Diluted) | 688 | 688 | 588 | 516 | 516 | 516 |
Shares Change | 8.93% | 16.88% | 14.05% | - | - | - |
EPS (Basic) | 0.07 | 0.08 | 0.09 | 0.07 | 0.03 | 0.03 |
EPS (Diluted) | 0.07 | 0.08 | 0.09 | 0.07 | 0.03 | 0.03 |
EPS Growth | -19.28% | -14.68% | 36.71% | 138.89% | -17.05% | -24.42% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | -66.59 | 41.24 | 71.66 | 37.5 | 11.45 | -23.27 |
Free Cash Flow Per Share | -0.10 | 0.06 | 0.12 | 0.07 | 0.02 | -0.04 |
Dividend Per Share | 0.030 | 0.030 | 0.028 | 0.022 | 0.018 | 0.018 |
Dividend Growth | 9.09% | 9.09% | 22.22% | 28.57% | 0% | 0% |
Gross Margin | 22.92% | 24.69% | 24.67% | 20.52% | 15.67% | 17.45% |
Operating Margin | 10.53% | 11.41% | 12.78% | 10.72% | 5.38% | 8.01% |
Profit Margin | 7.92% | 8.70% | 9.34% | 7.64% | 3.73% | 5.34% |
Free Cash Flow Margin | -10.45% | 6.86% | 12.76% | 8.52% | 3.03% | -7.32% |
EBITDA | 72.05 | 73.76 | 77.86 | 51.43 | 24.46 | 29.76 |
EBITDA Margin | 11.31% | 12.27% | 13.86% | 11.68% | 6.48% | 9.37% |
D&A For EBITDA | 4.92 | 5.16 | 6.07 | 4.24 | 4.15 | 4.31 |
EBIT | 67.13 | 68.59 | 71.79 | 47.19 | 20.31 | 25.46 |
EBIT Margin | 10.53% | 11.41% | 12.78% | 10.72% | 5.38% | 8.01% |
Effective Tax Rate | 22.59% | 21.12% | 25.73% | 25.73% | 22.57% | 25.13% |