Bonia Corporation Berhad (KLSE:BONIA)
1.050
-0.070 (-6.25%)
At close: Aug 27, 2025
Bonia Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
377.33 | 413.67 | 424.15 | 369.26 | 261.22 | Upgrade | |
Revenue Growth (YoY) | -8.78% | -2.47% | 14.87% | 41.36% | -15.99% | Upgrade |
Cost of Revenue | 153.77 | 162.17 | 164.77 | 154.2 | 124.26 | Upgrade |
Gross Profit | 223.56 | 251.5 | 259.38 | 215.06 | 136.96 | Upgrade |
Selling, General & Admin | 208.76 | 199.31 | 183.56 | 172.07 | 139.98 | Upgrade |
Other Operating Expenses | -10.82 | -8.74 | -10.28 | -18.14 | -21.74 | Upgrade |
Operating Expenses | 197.94 | 190.57 | 173.28 | 153.94 | 118.25 | Upgrade |
Operating Income | 25.61 | 60.93 | 86.1 | 61.12 | 18.71 | Upgrade |
Interest Expense | -7.72 | -7.69 | -6.6 | -5.21 | -4.65 | Upgrade |
Interest & Investment Income | - | - | - | - | 0.71 | Upgrade |
Earnings From Equity Investments | -0.62 | 0.45 | 0.79 | 0.26 | -0.1 | Upgrade |
EBT Excluding Unusual Items | 17.28 | 53.68 | 80.29 | 56.17 | 14.67 | Upgrade |
Other Unusual Items | - | -0.8 | -0.33 | 6.21 | 4.78 | Upgrade |
Pretax Income | 17.28 | 52.89 | 79.96 | 62.38 | 19.45 | Upgrade |
Income Tax Expense | 9.39 | 12.96 | 17.37 | 9.82 | 4.14 | Upgrade |
Earnings From Continuing Operations | 7.9 | 39.92 | 62.6 | 52.56 | 15.31 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 0.85 | Upgrade |
Net Income to Company | 7.9 | 39.92 | 62.6 | 52.56 | 16.16 | Upgrade |
Minority Interest in Earnings | -1.3 | -6.11 | -7.6 | -7.55 | -2.29 | Upgrade |
Net Income | 6.6 | 33.81 | 55 | 45.01 | 13.87 | Upgrade |
Net Income to Common | 6.6 | 33.81 | 55 | 45.01 | 13.87 | Upgrade |
Net Income Growth | -80.50% | -38.52% | 22.20% | 224.45% | 399.35% | Upgrade |
Shares Outstanding (Basic) | 201 | 201 | 201 | 201 | 195 | Upgrade |
Shares Outstanding (Diluted) | 201 | 201 | 201 | 201 | 195 | Upgrade |
Shares Change (YoY) | - | - | - | 3.09% | -0.99% | Upgrade |
EPS (Basic) | 0.03 | 0.17 | 0.27 | 0.22 | 0.07 | Upgrade |
EPS (Diluted) | 0.03 | 0.17 | 0.27 | 0.22 | 0.07 | Upgrade |
EPS Growth | -80.50% | -38.52% | 22.20% | 214.72% | 404.33% | Upgrade |
Free Cash Flow | 49.73 | 61.93 | 21.85 | 93.73 | 75.46 | Upgrade |
Free Cash Flow Per Share | 0.25 | 0.31 | 0.11 | 0.47 | 0.39 | Upgrade |
Dividend Per Share | - | 0.080 | 0.080 | 0.080 | 0.040 | Upgrade |
Dividend Growth | - | - | - | 100.00% | 100.00% | Upgrade |
Gross Margin | 59.25% | 60.80% | 61.15% | 58.24% | 52.43% | Upgrade |
Operating Margin | 6.79% | 14.73% | 20.30% | 16.55% | 7.16% | Upgrade |
Profit Margin | 1.75% | 8.17% | 12.97% | 12.19% | 5.31% | Upgrade |
Free Cash Flow Margin | 13.18% | 14.97% | 5.15% | 25.38% | 28.89% | Upgrade |
EBITDA | 39.59 | 72.98 | 95.96 | 70.91 | 30.39 | Upgrade |
EBITDA Margin | 10.49% | 17.64% | 22.62% | 19.20% | 11.63% | Upgrade |
D&A For EBITDA | 13.98 | 12.06 | 9.86 | 9.79 | 11.68 | Upgrade |
EBIT | 25.61 | 60.93 | 86.1 | 61.12 | 18.71 | Upgrade |
EBIT Margin | 6.79% | 14.73% | 20.30% | 16.55% | 7.16% | Upgrade |
Effective Tax Rate | 54.31% | 24.51% | 21.72% | 15.74% | 21.28% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.