Bonia Corporation Berhad (KLSE: BONIA)
Malaysia
· Delayed Price · Currency is MYR 1.320
-0.050 (-3.65%)
At close: Dec 20, 2024
Bonia Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 397.42 | 413.67 | 424.15 | 369.26 | 261.22 | 310.94 | Upgrade
|
| Revenue Growth (YoY) | -5.57% | -2.47% | 14.87% | 41.36% | -15.99% | -32.74% | Upgrade
|
| Cost of Revenue | 156.67 | 162.17 | 164.77 | 154.2 | 124.26 | 141.48 | Upgrade
|
| Gross Profit | 240.75 | 251.5 | 259.38 | 215.06 | 136.96 | 169.46 | Upgrade
|
| Selling, General & Admin | 201.7 | 199.31 | 183.56 | 172.07 | 139.98 | 165.94 | Upgrade
|
| Other Operating Expenses | -9.09 | -8.74 | -10.28 | -18.14 | -21.74 | -9.86 | Upgrade
|
| Operating Expenses | 192.61 | 190.57 | 173.28 | 153.94 | 118.25 | 156.08 | Upgrade
|
| Operating Income | 48.15 | 60.93 | 86.1 | 61.12 | 18.71 | 13.38 | Upgrade
|
| Interest Expense | -7.54 | -7.69 | -6.6 | -5.21 | -4.65 | -5.41 | Upgrade
|
| Interest & Investment Income | - | - | - | - | 0.71 | 1.31 | Upgrade
|
| Earnings From Equity Investments | 0.54 | 0.45 | 0.79 | 0.26 | -0.1 | 0.12 | Upgrade
|
| EBT Excluding Unusual Items | 41.15 | 53.68 | 80.29 | 56.17 | 14.67 | 9.4 | Upgrade
|
| Other Unusual Items | -0.8 | -0.8 | -0.33 | 6.21 | 4.78 | 3.43 | Upgrade
|
| Pretax Income | 40.35 | 52.89 | 79.96 | 62.38 | 19.45 | 12.83 | Upgrade
|
| Income Tax Expense | 11.41 | 12.96 | 17.37 | 9.82 | 4.14 | 6.4 | Upgrade
|
| Earnings From Continuing Operations | 28.94 | 39.92 | 62.6 | 52.56 | 15.31 | 6.43 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 0.85 | -3.04 | Upgrade
|
| Net Income to Company | 28.94 | 39.92 | 62.6 | 52.56 | 16.16 | 3.39 | Upgrade
|
| Minority Interest in Earnings | -4.97 | -6.11 | -7.6 | -7.55 | -2.29 | -0.61 | Upgrade
|
| Net Income | 23.96 | 33.81 | 55 | 45.01 | 13.87 | 2.78 | Upgrade
|
| Net Income to Common | 23.96 | 33.81 | 55 | 45.01 | 13.87 | 2.78 | Upgrade
|
| Net Income Growth | -50.88% | -38.52% | 22.20% | 224.45% | 399.35% | -84.59% | Upgrade
|
| Shares Outstanding (Basic) | 201 | 201 | 201 | 201 | 195 | 197 | Upgrade
|
| Shares Outstanding (Diluted) | 201 | 201 | 201 | 201 | 195 | 197 | Upgrade
|
| Shares Change (YoY) | - | - | - | 3.09% | -0.99% | -1.99% | Upgrade
|
| EPS (Basic) | 0.12 | 0.17 | 0.27 | 0.22 | 0.07 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.17 | 0.27 | 0.22 | 0.07 | 0.01 | Upgrade
|
| EPS Growth | -50.88% | -38.52% | 22.20% | 214.72% | 404.33% | -84.28% | Upgrade
|
| Free Cash Flow | 55.89 | 61.93 | 21.85 | 93.73 | 75.46 | 43.21 | Upgrade
|
| Free Cash Flow Per Share | 0.28 | 0.31 | 0.11 | 0.47 | 0.39 | 0.22 | Upgrade
|
| Dividend Per Share | 0.080 | 0.080 | 0.080 | 0.080 | 0.040 | 0.020 | Upgrade
|
| Dividend Growth | 0% | 0% | 0% | 100.00% | 100.00% | 0% | Upgrade
|
| Gross Margin | 60.58% | 60.80% | 61.15% | 58.24% | 52.43% | 54.50% | Upgrade
|
| Operating Margin | 12.11% | 14.73% | 20.30% | 16.55% | 7.16% | 4.30% | Upgrade
|
| Profit Margin | 6.03% | 8.17% | 12.97% | 12.19% | 5.31% | 0.89% | Upgrade
|
| Free Cash Flow Margin | 14.06% | 14.97% | 5.15% | 25.38% | 28.89% | 13.90% | Upgrade
|
| EBITDA | 60.77 | 72.98 | 95.96 | 70.91 | 30.39 | 25.35 | Upgrade
|
| EBITDA Margin | 15.29% | 17.64% | 22.62% | 19.20% | 11.63% | 8.15% | Upgrade
|
| D&A For EBITDA | 12.63 | 12.06 | 9.86 | 9.79 | 11.68 | 11.97 | Upgrade
|
| EBIT | 48.15 | 60.93 | 86.1 | 61.12 | 18.71 | 13.38 | Upgrade
|
| EBIT Margin | 12.11% | 14.73% | 20.30% | 16.55% | 7.16% | 4.30% | Upgrade
|
| Effective Tax Rate | 28.28% | 24.51% | 21.72% | 15.74% | 21.28% | 49.86% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.