Bonia Corporation Berhad (KLSE:BONIA)
Malaysia · Delayed Price · Currency is MYR 0.9100
-0.0100 (-1.09%)
At close: Jun 4, 2026
Bonia Corporation Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 395.35 | 377.33 | 413.67 | 424.15 | 369.26 | 261.22 | |
Revenue Growth (YoY) | 2.44% | -8.78% | -2.47% | 14.87% | 41.36% | -15.99% |
Cost of Revenue | 170.89 | 153.89 | 162.78 | 164.77 | 154.2 | 124.26 |
Gross Profit | 224.47 | 223.44 | 250.88 | 259.38 | 215.06 | 136.96 |
Selling, General & Admin | 206.24 | 203.35 | 198.64 | 183.56 | 172.07 | 139.98 |
Other Operating Expenses | -11.45 | -11.8 | -8.74 | -10.28 | -18.14 | -21.74 |
Operating Expenses | 200.44 | 197.19 | 189.96 | 173.28 | 153.94 | 118.25 |
Operating Income | 24.03 | 26.25 | 60.93 | 86.1 | 61.12 | 18.71 |
Interest Expense | -7.65 | -7.67 | -7.69 | -6.6 | -5.21 | -4.65 |
Interest & Investment Income | - | - | - | - | - | 0.71 |
Earnings From Equity Investments | -0.82 | -0.62 | 0.45 | 0.79 | 0.26 | -0.1 |
EBT Excluding Unusual Items | 15.56 | 17.97 | 53.68 | 80.29 | 56.17 | 14.67 |
Other Unusual Items | -0.78 | -0.78 | -0.8 | -0.33 | 6.21 | 4.78 |
Pretax Income | 14.78 | 17.19 | 52.89 | 79.96 | 62.38 | 19.45 |
Income Tax Expense | 10.89 | 9.41 | 12.96 | 17.37 | 9.82 | 4.14 |
Earnings From Continuing Operations | 3.89 | 7.78 | 39.92 | 62.6 | 52.56 | 15.31 |
Earnings From Discontinued Operations | - | - | - | - | - | 0.85 |
Net Income to Company | 3.89 | 7.78 | 39.92 | 62.6 | 52.56 | 16.16 |
Minority Interest in Earnings | -1.28 | -1.3 | -6.11 | -7.6 | -7.55 | -2.29 |
Net Income | 2.61 | 6.48 | 33.81 | 55 | 45.01 | 13.87 |
Net Income to Common | 2.61 | 6.48 | 33.81 | 55 | 45.01 | 13.87 |
Net Income Growth | -88.59% | -80.83% | -38.52% | 22.20% | 224.45% | 399.35% |
Shares Outstanding (Basic) | 201 | 201 | 201 | 201 | 201 | 195 |
Shares Outstanding (Diluted) | 201 | 201 | 201 | 201 | 201 | 195 |
Shares Change (YoY) | - | - | - | - | 3.09% | -0.99% |
EPS (Basic) | 0.01 | 0.03 | 0.17 | 0.27 | 0.22 | 0.07 |
EPS (Diluted) | 0.01 | 0.03 | 0.17 | 0.27 | 0.22 | 0.07 |
EPS Growth | -88.59% | -80.83% | -38.52% | 22.20% | 214.72% | 404.33% |
Free Cash Flow | 76.48 | 48.8 | 61.93 | 21.85 | 93.73 | 75.46 |
Free Cash Flow Per Share | 0.38 | 0.24 | 0.31 | 0.11 | 0.47 | 0.39 |
Dividend Per Share | 0.020 | 0.050 | 0.080 | 0.080 | 0.080 | 0.040 |
Dividend Growth | -71.43% | -37.50% | - | - | 100.00% | 100.00% |
Gross Margin | 56.78% | 59.21% | 60.65% | 61.15% | 58.24% | 52.43% |
Operating Margin | 6.08% | 6.96% | 14.73% | 20.30% | 16.55% | 7.16% |
Profit Margin | 0.66% | 1.72% | 8.17% | 12.97% | 12.19% | 5.31% |
Free Cash Flow Margin | 19.34% | 12.93% | 14.97% | 5.15% | 25.38% | 28.89% |
EBITDA | 39.74 | 40.36 | 72.98 | 95.96 | 70.91 | 30.39 |
EBITDA Margin | 10.05% | 10.70% | 17.64% | 22.62% | 19.20% | 11.63% |
D&A For EBITDA | 15.71 | 14.11 | 12.06 | 9.86 | 9.79 | 11.68 |
EBIT | 24.03 | 26.25 | 60.93 | 86.1 | 61.12 | 18.71 |
EBIT Margin | 6.08% | 6.96% | 14.73% | 20.30% | 16.55% | 7.16% |
Effective Tax Rate | 73.70% | 54.72% | 24.51% | 21.72% | 15.74% | 21.28% |