Borneo Oil Berhad (KLSE:BORNOIL)
Malaysia flag Malaysia · Delayed Price · Currency is MYR
0.0100
0.00 (0.00%)
At close: May 2, 2025

Borneo Oil Berhad Income Statement

Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Revenue
78.4578.5684.9987.4951.4188.29
Upgrade
Revenue Growth (YoY)
-3.58%-7.56%-2.87%70.19%-41.77%-5.24%
Upgrade
Cost of Revenue
66.5863.164.3268.4640.3559.7
Upgrade
Gross Profit
11.8715.4620.6719.0411.0628.59
Upgrade
Selling, General & Admin
106.66103.8555.5730.3940.7231.65
Upgrade
Other Operating Expenses
-88.21-169.43-79.11-66.41-58.83-8.06
Upgrade
Operating Expenses
18.45-65.58-23.54-36.02-18.1123.59
Upgrade
Operating Income
-6.5881.0544.2155.0529.175
Upgrade
Interest Expense
-5.11-4.29-1.66-1.36-0.91-1.13
Upgrade
Interest & Investment Income
0.220.220.110.170.210.19
Upgrade
Earnings From Equity Investments
-26.15-40-59.06---
Upgrade
EBT Excluding Unusual Items
-37.6236.98-16.453.8628.474.06
Upgrade
Pretax Income
-37.6236.98-16.453.8628.474.06
Upgrade
Income Tax Expense
0.70.65-3.36-0.24-0.012.47
Upgrade
Net Income
-38.3236.33-13.0454.128.481.6
Upgrade
Net Income to Common
-38.3236.33-13.0454.128.481.6
Upgrade
Net Income Growth
---89.93%1682.81%-
Upgrade
Shares Outstanding (Basic)
11,92911,9769,5278,0626,2595,143
Upgrade
Shares Outstanding (Diluted)
11,92911,9769,5278,0626,2595,143
Upgrade
Shares Change (YoY)
8.27%25.71%18.17%28.81%21.71%-0.89%
Upgrade
EPS (Basic)
-0.000.00-0.000.010.000.00
Upgrade
EPS (Diluted)
-0.000.00-0.000.010.000.00
Upgrade
EPS Growth
---47.23%1421.74%-
Upgrade
Free Cash Flow
-23.92-7.41-37.7320.92-24.68-30.19
Upgrade
Free Cash Flow Per Share
-0.00-0.00-0.000.00-0.00-0.01
Upgrade
Gross Margin
15.13%19.68%24.32%21.76%21.51%32.38%
Upgrade
Operating Margin
-8.39%103.17%52.02%62.92%56.74%5.66%
Upgrade
Profit Margin
-48.85%46.25%-15.34%61.83%55.41%1.81%
Upgrade
Free Cash Flow Margin
-30.49%-9.43%-44.40%23.91%-48.01%-34.19%
Upgrade
EBITDA
-2.8285.4256.4758.4233.059.62
Upgrade
EBITDA Margin
-3.59%108.73%66.44%66.77%64.29%10.89%
Upgrade
D&A For EBITDA
3.764.3712.263.363.884.62
Upgrade
EBIT
-6.5881.0544.2155.0529.175
Upgrade
EBIT Margin
-8.39%103.17%52.02%62.92%56.74%5.66%
Upgrade
Effective Tax Rate
-1.77%---60.68%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.