Borneo Oil Berhad (KLSE:BORNOIL)
Malaysia
· Delayed Price · Currency is MYR 0.0100
0.00 (0.00%)
At close: Jun 20, 2025
Borneo Oil Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 81.75 | 78.56 | 84.99 | 87.49 | 51.41 | 88.29 | Upgrade
|
| Revenue Growth (YoY) | 16.01% | -7.56% | -2.87% | 70.19% | -41.77% | -5.24% | Upgrade
|
| Cost of Revenue | 68.25 | 63.1 | 64.32 | 68.46 | 40.35 | 59.7 | Upgrade
|
| Gross Profit | 13.5 | 15.46 | 20.67 | 19.04 | 11.06 | 28.59 | Upgrade
|
| Selling, General & Admin | 107.43 | 103.85 | 55.57 | 30.39 | 40.72 | 31.65 | Upgrade
|
| Other Operating Expenses | -41.44 | -169.43 | -79.11 | -66.41 | -58.83 | -8.06 | Upgrade
|
| Operating Expenses | 65.99 | -65.58 | -23.54 | -36.02 | -18.11 | 23.59 | Upgrade
|
| Operating Income | -52.49 | 81.05 | 44.21 | 55.05 | 29.17 | 5 | Upgrade
|
| Interest Expense | -5.28 | -4.29 | -1.66 | -1.36 | -0.91 | -1.13 | Upgrade
|
| Interest & Investment Income | 0.22 | 0.22 | 0.11 | 0.17 | 0.21 | 0.19 | Upgrade
|
| Earnings From Equity Investments | -20.83 | -40 | -59.06 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | -78.38 | 36.98 | -16.4 | 53.86 | 28.47 | 4.06 | Upgrade
|
| Pretax Income | -78.38 | 36.98 | -16.4 | 53.86 | 28.47 | 4.06 | Upgrade
|
| Income Tax Expense | 0.3 | 0.65 | -3.36 | -0.24 | -0.01 | 2.47 | Upgrade
|
| Net Income | -78.7 | 36.33 | -13.04 | 54.1 | 28.48 | 1.6 | Upgrade
|
| Net Income to Common | -78.7 | 36.33 | -13.04 | 54.1 | 28.48 | 1.6 | Upgrade
|
| Net Income Growth | - | - | - | 89.93% | 1682.81% | - | Upgrade
|
| Shares Outstanding (Basic) | 12,279 | 11,976 | 9,527 | 8,062 | 6,259 | 5,143 | Upgrade
|
| Shares Outstanding (Diluted) | 12,279 | 11,976 | 9,527 | 8,062 | 6,259 | 5,143 | Upgrade
|
| Shares Change (YoY) | 6.47% | 25.71% | 18.17% | 28.81% | 21.71% | -0.89% | Upgrade
|
| EPS (Basic) | -0.01 | 0.00 | -0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.00 | -0.00 | 0.01 | 0.00 | 0.00 | Upgrade
|
| EPS Growth | - | - | - | 47.23% | 1421.74% | - | Upgrade
|
| Free Cash Flow | -47.5 | -7.41 | -37.73 | 20.92 | -24.68 | -30.19 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | Upgrade
|
| Gross Margin | 16.51% | 19.68% | 24.32% | 21.76% | 21.51% | 32.38% | Upgrade
|
| Operating Margin | -64.21% | 103.17% | 52.02% | 62.92% | 56.74% | 5.66% | Upgrade
|
| Profit Margin | -96.27% | 46.25% | -15.34% | 61.83% | 55.41% | 1.81% | Upgrade
|
| Free Cash Flow Margin | -58.11% | -9.43% | -44.40% | 23.91% | -48.01% | -34.19% | Upgrade
|
| EBITDA | -49.31 | 85.42 | 56.47 | 58.42 | 33.05 | 9.62 | Upgrade
|
| EBITDA Margin | -60.32% | 108.73% | 66.44% | 66.77% | 64.29% | 10.89% | Upgrade
|
| D&A For EBITDA | 3.18 | 4.37 | 12.26 | 3.36 | 3.88 | 4.62 | Upgrade
|
| EBIT | -52.49 | 81.05 | 44.21 | 55.05 | 29.17 | 5 | Upgrade
|
| EBIT Margin | -64.21% | 103.17% | 52.02% | 62.92% | 56.74% | 5.66% | Upgrade
|
| Effective Tax Rate | - | 1.77% | - | - | - | 60.68% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.