Borneo Oil Berhad (KLSE:BORNOIL)
0.0050
0.00 (0.00%)
At close: Aug 29, 2025
Borneo Oil Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
81.65 | 78.56 | 84.99 | 87.49 | 51.41 | Upgrade | |
Revenue Growth (YoY) | 3.94% | -7.56% | -2.87% | 70.19% | -41.77% | Upgrade |
Cost of Revenue | 62.3 | 63.1 | 64.32 | 68.46 | 40.35 | Upgrade |
Gross Profit | 19.36 | 15.46 | 20.67 | 19.04 | 11.06 | Upgrade |
Selling, General & Admin | 33.11 | 103.85 | 55.57 | 30.39 | 40.72 | Upgrade |
Other Operating Expenses | 281.39 | -169.43 | -79.11 | -66.41 | -58.83 | Upgrade |
Operating Expenses | 314.49 | -65.58 | -23.54 | -36.02 | -18.11 | Upgrade |
Operating Income | -295.14 | 81.05 | 44.21 | 55.05 | 29.17 | Upgrade |
Interest Expense | -4.55 | -4.29 | -1.66 | -1.36 | -0.91 | Upgrade |
Interest & Investment Income | - | 0.22 | 0.11 | 0.17 | 0.21 | Upgrade |
Earnings From Equity Investments | - | -40 | -59.06 | - | - | Upgrade |
EBT Excluding Unusual Items | -299.69 | 36.98 | -16.4 | 53.86 | 28.47 | Upgrade |
Pretax Income | -299.69 | 36.98 | -16.4 | 53.86 | 28.47 | Upgrade |
Income Tax Expense | 1.35 | 0.65 | -3.36 | -0.24 | -0.01 | Upgrade |
Earnings From Continuing Operations | -301.04 | 36.33 | -13.04 | 54.1 | 28.48 | Upgrade |
Minority Interest in Earnings | 0.04 | - | - | - | - | Upgrade |
Net Income | -301 | 36.33 | -13.04 | 54.1 | 28.48 | Upgrade |
Net Income to Common | -301 | 36.33 | -13.04 | 54.1 | 28.48 | Upgrade |
Net Income Growth | - | - | - | 89.93% | 1682.81% | Upgrade |
Shares Outstanding (Basic) | 12,754 | 11,976 | 9,527 | 8,062 | 6,259 | Upgrade |
Shares Outstanding (Diluted) | 12,754 | 11,976 | 9,527 | 8,062 | 6,259 | Upgrade |
Shares Change (YoY) | 6.49% | 25.71% | 18.17% | 28.81% | 21.71% | Upgrade |
EPS (Basic) | -0.02 | 0.00 | -0.00 | 0.01 | 0.00 | Upgrade |
EPS (Diluted) | -0.02 | 0.00 | -0.00 | 0.01 | 0.00 | Upgrade |
EPS Growth | - | - | - | 47.23% | 1421.74% | Upgrade |
Free Cash Flow | -28.65 | -7.41 | -37.73 | 20.92 | -24.68 | Upgrade |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 | Upgrade |
Gross Margin | 23.71% | 19.68% | 24.32% | 21.76% | 21.51% | Upgrade |
Operating Margin | -361.45% | 103.17% | 52.02% | 62.92% | 56.74% | Upgrade |
Profit Margin | -368.63% | 46.25% | -15.34% | 61.83% | 55.41% | Upgrade |
Free Cash Flow Margin | -35.09% | -9.43% | -44.40% | 23.91% | -48.01% | Upgrade |
EBITDA | -292.75 | 85.42 | 56.47 | 58.42 | 33.05 | Upgrade |
EBITDA Margin | - | 108.73% | 66.44% | 66.77% | 64.29% | Upgrade |
D&A For EBITDA | 2.38 | 4.37 | 12.26 | 3.36 | 3.88 | Upgrade |
EBIT | -295.14 | 81.05 | 44.21 | 55.05 | 29.17 | Upgrade |
EBIT Margin | - | 103.17% | 52.02% | 62.92% | 56.74% | Upgrade |
Effective Tax Rate | - | 1.77% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.