Borneo Oil Berhad (KLSE:BORNOIL)
Malaysia · Delayed Price · Currency is MYR 0.0050
0.00 (0.00%)
At close: May 29, 2026
Borneo Oil Berhad Income Statement
Financials in millions MYR. Fiscal year is July - June.
Millions MYR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 86.52 | 82.36 | 78.56 | 84.99 | 87.49 | 51.41 | |
Revenue Growth (YoY) | 5.84% | 4.83% | -7.56% | -2.87% | 70.19% | -41.77% |
Cost of Revenue | 60.57 | 61.97 | 63.1 | 64.32 | 68.46 | 40.35 |
Gross Profit | 25.95 | 20.39 | 15.46 | 20.67 | 19.04 | 11.06 |
Selling, General & Admin | 317.15 | 317.77 | 107.78 | 55.57 | 30.39 | 40.72 |
Other Operating Expenses | -165.75 | -3.01 | -169.43 | -79.11 | -66.41 | -58.83 |
Operating Expenses | 151.4 | 314.76 | -61.65 | -23.54 | -36.02 | -18.11 |
Operating Income | -125.45 | -294.37 | 77.12 | 44.21 | 55.05 | 29.17 |
Interest Expense | -6.13 | -4.65 | -4.29 | -1.66 | -1.36 | -0.91 |
Interest & Investment Income | 0.35 | 0.35 | 0.22 | 0.11 | 0.17 | 0.21 |
Earnings From Equity Investments | - | - | -36.07 | -59.06 | - | - |
Pretax Income | -131.24 | -298.68 | 36.98 | -16.4 | 53.86 | 28.47 |
Income Tax Expense | 3.71 | 1.43 | 0.65 | -3.36 | -0.24 | -0.01 |
Earnings From Continuing Operations | -134.95 | -300.11 | 36.33 | -13.04 | 54.1 | 28.48 |
Minority Interest in Earnings | -0.02 | 0.05 | - | - | - | - |
Net Income | -134.97 | -300.06 | 36.33 | -13.04 | 54.1 | 28.48 |
Net Income to Common | -134.97 | -300.06 | 36.33 | -13.04 | 54.1 | 28.48 |
Net Income Growth | - | - | - | - | 89.93% | 1682.81% |
Shares Outstanding (Basic) | 14,757 | 12,751 | 11,976 | 9,527 | 8,062 | 6,259 |
Shares Outstanding (Diluted) | 14,757 | 12,751 | 11,976 | 9,527 | 8,062 | 6,259 |
Shares Change (YoY) | 20.25% | 6.47% | 25.71% | 18.17% | 28.81% | 21.71% |
EPS (Basic) | -0.01 | -0.02 | 0.00 | -0.00 | 0.01 | 0.00 |
EPS (Diluted) | -0.01 | -0.02 | 0.00 | -0.00 | 0.01 | 0.00 |
EPS Growth | - | - | - | - | 47.23% | 1421.74% |
Free Cash Flow | -0.22 | -26.67 | -7.58 | -37.73 | 20.92 | -24.68 |
Free Cash Flow Per Share | - | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Gross Margin | 29.99% | 24.75% | 19.68% | 24.32% | 21.76% | 21.51% |
Operating Margin | -145.00% | -357.43% | 98.16% | 52.02% | 62.92% | 56.74% |
Profit Margin | -155.99% | -364.34% | 46.25% | -15.34% | 61.83% | 55.41% |
Free Cash Flow Margin | -0.26% | -32.39% | -9.64% | -44.40% | 23.91% | -48.01% |
EBITDA | -123.1 | -291.99 | 81.49 | 56.47 | 58.42 | 33.05 |
EBITDA Margin | -142.28% | - | 103.73% | 66.44% | 66.77% | 64.29% |
D&A For EBITDA | 2.35 | 2.38 | 4.37 | 12.26 | 3.36 | 3.88 |
EBIT | -125.45 | -294.37 | 77.12 | 44.21 | 55.05 | 29.17 |
EBIT Margin | -145.00% | - | 98.16% | 52.02% | 62.92% | 56.74% |
Effective Tax Rate | - | - | 1.77% | - | - | - |