Box-Pak (Malaysia) Bhd. (KLSE:BOXPAK)
Malaysia · Delayed Price · Currency is MYR 0.4700
-0.0050 (-1.05%)
At close: Jul 1, 2025
Box-Pak (Malaysia) Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 654.91 | 666.28 | 644.42 | 765.81 | 678.22 | 650.86 | Upgrade | |
Revenue Growth (YoY) | 1.64% | 3.39% | -15.85% | 12.91% | 4.20% | 0.52% | Upgrade |
Cost of Revenue | 601.85 | 606.89 | 585.03 | 701.66 | 649.49 | 577.47 | Upgrade |
Gross Profit | 53.06 | 59.4 | 59.4 | 64.14 | 28.73 | 73.39 | Upgrade |
Selling, General & Admin | 53.05 | 50.74 | 50.38 | 52.53 | 45.62 | 47.41 | Upgrade |
Other Operating Expenses | 5.63 | 5.63 | 0.05 | 1.82 | 1.92 | -0.11 | Upgrade |
Operating Expenses | 58.68 | 56.37 | 50.43 | 54.35 | 47.54 | 46.85 | Upgrade |
Operating Income | -5.62 | 3.02 | 8.97 | 9.79 | -18.81 | 26.53 | Upgrade |
Interest Expense | -13.54 | -13.62 | -15.45 | -12.51 | -11.38 | -11.43 | Upgrade |
Interest & Investment Income | 0.23 | 0.24 | 0.24 | 0.12 | 0.12 | 0.25 | Upgrade |
Currency Exchange Gain (Loss) | - | - | 0.1 | - | - | 0.36 | Upgrade |
Other Non Operating Income (Expenses) | 0.07 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | -18.87 | -10.35 | -6.14 | -2.6 | -30.07 | 15.7 | Upgrade |
Gain (Loss) on Sale of Assets | -0.05 | 0.11 | 0.11 | 0.06 | - | - | Upgrade |
Asset Writedown | - | - | - | -0.35 | -96.76 | - | Upgrade |
Other Unusual Items | - | - | 0.15 | - | - | - | Upgrade |
Pretax Income | -18.91 | -10.24 | -5.87 | -2.89 | -126.82 | 15.7 | Upgrade |
Income Tax Expense | 1.01 | 1.21 | 2.25 | 3.15 | 1.96 | 3.76 | Upgrade |
Net Income | -19.92 | -11.45 | -8.12 | -6.04 | -128.78 | 11.95 | Upgrade |
Net Income to Common | -19.92 | -11.45 | -8.12 | -6.04 | -128.78 | 11.95 | Upgrade |
Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | 120 | Upgrade |
Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | 120 | Upgrade |
EPS (Basic) | -0.17 | -0.10 | -0.07 | -0.05 | -1.07 | 0.10 | Upgrade |
EPS (Diluted) | -0.17 | -0.10 | -0.07 | -0.05 | -1.07 | 0.10 | Upgrade |
Free Cash Flow | 13.11 | 3.68 | 47.4 | 77.14 | -40.84 | 32.25 | Upgrade |
Free Cash Flow Per Share | 0.11 | 0.03 | 0.40 | 0.64 | -0.34 | 0.27 | Upgrade |
Gross Margin | 8.10% | 8.91% | 9.22% | 8.38% | 4.24% | 11.28% | Upgrade |
Operating Margin | -0.86% | 0.45% | 1.39% | 1.28% | -2.77% | 4.08% | Upgrade |
Profit Margin | -3.04% | -1.72% | -1.26% | -0.79% | -18.99% | 1.84% | Upgrade |
Free Cash Flow Margin | 2.00% | 0.55% | 7.36% | 10.07% | -6.02% | 4.96% | Upgrade |
EBITDA | 21.61 | 30.55 | 36.25 | 34.13 | 18.95 | 53.76 | Upgrade |
EBITDA Margin | 3.30% | 4.58% | 5.63% | 4.46% | 2.79% | 8.26% | Upgrade |
D&A For EBITDA | 27.23 | 27.52 | 27.28 | 24.33 | 37.76 | 27.23 | Upgrade |
EBIT | -5.62 | 3.02 | 8.97 | 9.79 | -18.81 | 26.53 | Upgrade |
EBIT Margin | -0.86% | 0.45% | 1.39% | 1.28% | -2.77% | 4.08% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 23.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.