Box-Pak (Malaysia) Bhd. (KLSE:BOXPAK)
Malaysia
· Delayed Price · Currency is MYR 0.5000
0.00 (0.00%)
At close: Mar 20, 2025
Box-Pak (Malaysia) Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 666.28 | 644.42 | 765.81 | 678.22 | 650.86 | Upgrade
|
| Revenue Growth (YoY) | 3.39% | -15.85% | 12.91% | 4.20% | 0.52% | Upgrade
|
| Cost of Revenue | 606.68 | 585.02 | 701.66 | 649.49 | 577.47 | Upgrade
|
| Gross Profit | 59.61 | 59.4 | 64.14 | 28.73 | 73.39 | Upgrade
|
| Selling, General & Admin | 57.86 | 50.38 | 52.53 | 45.62 | 47.41 | Upgrade
|
| Other Operating Expenses | -1.51 | 0.41 | 1.82 | 1.92 | -0.11 | Upgrade
|
| Operating Expenses | 56.35 | 50.79 | 54.35 | 47.54 | 46.85 | Upgrade
|
| Operating Income | 3.25 | 8.6 | 9.79 | -18.81 | 26.53 | Upgrade
|
| Interest Expense | -13.54 | -15.45 | -12.51 | -11.38 | -11.43 | Upgrade
|
| Interest & Investment Income | 0.24 | 0.24 | 0.12 | 0.12 | 0.25 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.1 | - | - | 0.36 | Upgrade
|
| EBT Excluding Unusual Items | -10.04 | -6.5 | -2.6 | -30.07 | 15.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.05 | 0.11 | 0.06 | - | - | Upgrade
|
| Asset Writedown | - | 0.37 | -0.35 | -96.76 | - | Upgrade
|
| Other Unusual Items | - | 0.15 | - | - | - | Upgrade
|
| Pretax Income | -10.1 | -5.87 | -2.89 | -126.82 | 15.7 | Upgrade
|
| Income Tax Expense | 1.21 | 2.25 | 3.15 | 1.96 | 3.76 | Upgrade
|
| Net Income | -11.31 | -8.12 | -6.04 | -128.78 | 11.95 | Upgrade
|
| Net Income to Common | -11.31 | -8.12 | -6.04 | -128.78 | 11.95 | Upgrade
|
| Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | Upgrade
|
| EPS (Basic) | -0.09 | -0.07 | -0.05 | -1.07 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.09 | -0.07 | -0.05 | -1.07 | 0.10 | Upgrade
|
| Free Cash Flow | 8.35 | 47.4 | 77.14 | -40.84 | 32.25 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.40 | 0.64 | -0.34 | 0.27 | Upgrade
|
| Gross Margin | 8.95% | 9.22% | 8.38% | 4.24% | 11.28% | Upgrade
|
| Operating Margin | 0.49% | 1.33% | 1.28% | -2.77% | 4.08% | Upgrade
|
| Profit Margin | -1.70% | -1.26% | -0.79% | -18.99% | 1.84% | Upgrade
|
| Free Cash Flow Margin | 1.25% | 7.36% | 10.07% | -6.02% | 4.96% | Upgrade
|
| EBITDA | 35.77 | 35.88 | 34.13 | 18.95 | 53.76 | Upgrade
|
| EBITDA Margin | 5.37% | 5.57% | 4.46% | 2.79% | 8.26% | Upgrade
|
| D&A For EBITDA | 32.52 | 27.28 | 24.33 | 37.76 | 27.23 | Upgrade
|
| EBIT | 3.25 | 8.6 | 9.79 | -18.81 | 26.53 | Upgrade
|
| EBIT Margin | 0.49% | 1.33% | 1.28% | -2.77% | 4.08% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 23.92% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.