Box-Pak (Malaysia) Bhd. (KLSE:BOXPAK)
Malaysia · Delayed Price · Currency is MYR 0.2400
0.00 (0.00%)
At close: Jun 16, 2026
Box-Pak (Malaysia) Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 584.3 | 598.08 | 666.28 | 644.42 | 765.81 | 678.22 | |
Revenue Growth (YoY) | -10.78% | -10.24% | 3.39% | -15.85% | 12.91% | 4.20% |
Cost of Revenue | 536.66 | 551.75 | 606.89 | 585.03 | 701.66 | 649.49 |
Gross Profit | 47.64 | 46.34 | 59.4 | 59.4 | 64.14 | 28.73 |
Selling, General & Admin | 41.49 | 44.34 | 50.74 | 50.38 | 52.53 | 45.62 |
Other Operating Expenses | 11.77 | 13.44 | 5.54 | 0.05 | 1.82 | 1.92 |
Operating Expenses | 53.26 | 57.78 | 56.27 | 50.43 | 54.35 | 47.54 |
Operating Income | -5.62 | -11.44 | 3.12 | 8.97 | 9.79 | -18.81 |
Interest Expense | -13.67 | -13.29 | -13.62 | -15.45 | -12.51 | -11.38 |
Interest & Investment Income | 0.19 | 0.19 | 0.24 | 0.24 | 0.12 | 0.12 |
Currency Exchange Gain (Loss) | - | - | - | 0.1 | - | - |
EBT Excluding Unusual Items | -19.1 | -24.53 | -10.26 | -6.14 | -2.6 | -30.07 |
Gain (Loss) on Sale of Assets | - | - | - | 0.11 | 0.06 | - |
Asset Writedown | 23 | 23 | - | - | -0.35 | -96.76 |
Other Unusual Items | 0.01 | 0.01 | 0.02 | 0.15 | - | - |
Pretax Income | 3.92 | -1.52 | -10.24 | -5.87 | -2.89 | -126.82 |
Income Tax Expense | -4.98 | -4.76 | 1.21 | 2.25 | 3.15 | 1.96 |
Net Income | 8.89 | 3.24 | -11.45 | -8.12 | -6.04 | -128.78 |
Net Income to Common | 8.89 | 3.24 | -11.45 | -8.12 | -6.04 | -128.78 |
Shares Outstanding (Basic) | 120 | 120 | 120 | 120 | 120 | 120 |
Shares Outstanding (Diluted) | 120 | 120 | 120 | 120 | 120 | 120 |
EPS (Basic) | 0.07 | 0.03 | -0.10 | -0.07 | -0.05 | -1.07 |
EPS (Diluted) | 0.07 | 0.03 | -0.10 | -0.07 | -0.05 | -1.07 |
Free Cash Flow | -27.44 | -8.2 | 3.68 | 47.4 | 77.14 | -40.84 |
Free Cash Flow Per Share | -0.23 | -0.07 | 0.03 | 0.40 | 0.64 | -0.34 |
Gross Margin | 8.15% | 7.75% | 8.91% | 9.22% | 8.38% | 4.24% |
Operating Margin | -0.96% | -1.91% | 0.47% | 1.39% | 1.28% | -2.77% |
Profit Margin | 1.52% | 0.54% | -1.72% | -1.26% | -0.79% | -18.99% |
Free Cash Flow Margin | -4.70% | -1.37% | 0.55% | 7.36% | 10.07% | -6.02% |
EBITDA | 19.01 | 14.4 | 30.65 | 36.25 | 34.13 | 18.95 |
EBITDA Margin | 3.25% | 2.41% | 4.60% | 5.63% | 4.46% | 2.79% |
D&A For EBITDA | 24.63 | 25.84 | 27.52 | 27.28 | 24.33 | 37.76 |
EBIT | -5.62 | -11.44 | 3.12 | 8.97 | 9.79 | -18.81 |
EBIT Margin | -0.96% | -1.91% | 0.47% | 1.39% | 1.28% | -2.77% |