BP Plastics Holding Bhd. (KLSE: BPPLAS)
Malaysia
· Delayed Price · Currency is MYR 1.190
+0.010 (0.85%)
At close: Dec 20, 2024
BP Plastics Holding Bhd. Income Statement
Financials in millions MYR. Fiscal year is January - December.
Millions MYR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 494.97 | 469.6 | 502.59 | 447.13 | 316.6 | 331.19 | Upgrade
|
| Revenue Growth (YoY) | 8.75% | -6.56% | 12.41% | 41.23% | -4.41% | -0.77% | Upgrade
|
| Cost of Revenue | 416.94 | 416.94 | 454.03 | 378.76 | 267.63 | 288.18 | Upgrade
|
| Gross Profit | 78.03 | 52.66 | 48.56 | 68.37 | 48.97 | 43.02 | Upgrade
|
| Selling, General & Admin | 14.87 | 14.87 | 14.25 | 13.93 | 12.18 | 18.9 | Upgrade
|
| Operating Expenses | 49.8 | 14.57 | 14.87 | 13.93 | 12.02 | 18.9 | Upgrade
|
| Operating Income | 28.23 | 38.08 | 33.69 | 54.44 | 36.95 | 24.12 | Upgrade
|
| Interest & Investment Income | 1.82 | 1.82 | 0.86 | 1.23 | 1.42 | 1.58 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.37 | 1.37 | 0.15 | 0.49 | 0.17 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.68 | 0.56 | 0.99 | 0.58 | 0.29 | 0.43 | Upgrade
|
| EBT Excluding Unusual Items | 30.75 | 41.84 | 35.68 | 56.75 | 38.82 | 26.13 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.66 | 0.66 | 0.18 | - | - | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.12 | 0.12 | 0.15 | 0.02 | 0.1 | 0.02 | Upgrade
|
| Pretax Income | 31.53 | 42.62 | 36.01 | 56.77 | 38.92 | 26.35 | Upgrade
|
| Income Tax Expense | 4.77 | 7.39 | 5.47 | 10.3 | 9.26 | 5.14 | Upgrade
|
| Net Income | 26.76 | 35.23 | 30.54 | 46.47 | 29.66 | 21.2 | Upgrade
|
| Net Income to Common | 26.76 | 35.23 | 30.54 | 46.47 | 29.66 | 21.2 | Upgrade
|
| Net Income Growth | -13.29% | 15.38% | -34.28% | 56.66% | 39.88% | -0.72% | Upgrade
|
| Shares Outstanding (Basic) | 281 | 281 | 281 | 281 | 281 | 281 | Upgrade
|
| Shares Outstanding (Diluted) | 281 | 281 | 281 | 281 | 281 | 281 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | -0.00% | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.13 | 0.11 | 0.17 | 0.11 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.13 | 0.11 | 0.17 | 0.11 | 0.08 | Upgrade
|
| EPS Growth | -13.29% | 15.38% | -34.28% | 56.66% | 39.88% | -0.72% | Upgrade
|
| Free Cash Flow | 16.76 | 20.27 | 15.26 | -9.36 | 52.59 | 4.44 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.07 | 0.05 | -0.03 | 0.19 | 0.02 | Upgrade
|
| Dividend Per Share | 0.060 | 0.060 | 0.055 | 0.040 | 0.053 | 0.040 | Upgrade
|
| Dividend Growth | 0% | 9.09% | 37.84% | -25.14% | 33.25% | 0% | Upgrade
|
| Gross Margin | 15.76% | 11.21% | 9.66% | 15.29% | 15.47% | 12.99% | Upgrade
|
| Operating Margin | 5.70% | 8.11% | 6.70% | 12.18% | 11.67% | 7.28% | Upgrade
|
| Profit Margin | 5.41% | 7.50% | 6.08% | 10.39% | 9.37% | 6.40% | Upgrade
|
| Free Cash Flow Margin | 3.39% | 4.32% | 3.04% | -2.09% | 16.61% | 1.34% | Upgrade
|
| EBITDA | 43.02 | 51.6 | 45.1 | 64.72 | 48.18 | 34.66 | Upgrade
|
| EBITDA Margin | 8.69% | 10.99% | 8.97% | 14.48% | 15.22% | 10.47% | Upgrade
|
| D&A For EBITDA | 14.79 | 13.52 | 11.4 | 10.28 | 11.23 | 10.55 | Upgrade
|
| EBIT | 28.23 | 38.08 | 33.69 | 54.44 | 36.95 | 24.12 | Upgrade
|
| EBIT Margin | 5.70% | 8.11% | 6.70% | 12.18% | 11.67% | 7.28% | Upgrade
|
| Effective Tax Rate | 15.13% | 17.34% | 15.19% | 18.15% | 23.80% | 19.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.